ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-08-312024-05-282023-08-312024-05-28The company's principal activity continued to be that of investment property.falsetrue2022-09-01false33The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08746177 2022-09-01 2023-08-31 08746177 2021-09-01 2022-08-31 08746177 2023-08-31 08746177 2022-08-31 08746177 2021-09-01 08746177 1 2021-09-01 2022-08-31 08746177 d:Director2 2022-09-01 2023-08-31 08746177 e:FurnitureFittings 2022-09-01 2023-08-31 08746177 e:FurnitureFittings 2023-08-31 08746177 e:FurnitureFittings 2022-08-31 08746177 e:FreeholdInvestmentProperty 2023-08-31 08746177 e:FreeholdInvestmentProperty 2022-08-31 08746177 e:CurrentFinancialInstruments 2023-08-31 08746177 e:CurrentFinancialInstruments 2022-08-31 08746177 e:CurrentFinancialInstruments e:WithinOneYear 2023-08-31 08746177 e:CurrentFinancialInstruments e:WithinOneYear 2022-08-31 08746177 e:Non-currentFinancialInstruments e:AfterOneYear 2023-08-31 08746177 e:Non-currentFinancialInstruments e:AfterOneYear 2022-08-31 08746177 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2023-08-31 08746177 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2022-08-31 08746177 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2023-08-31 08746177 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2022-08-31 08746177 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2023-08-31 08746177 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2022-08-31 08746177 e:ShareCapital 2023-08-31 08746177 e:ShareCapital 2022-08-31 08746177 e:ShareCapital 2021-09-01 08746177 e:RevaluationReserve 2023-08-31 08746177 e:RevaluationReserve 2022-08-31 08746177 e:RevaluationReserve 2021-09-01 08746177 e:RevaluationReserve 8 2021-09-01 2022-08-31 08746177 e:RetainedEarningsAccumulatedLosses 2022-09-01 2023-08-31 08746177 e:RetainedEarningsAccumulatedLosses 2023-08-31 08746177 e:RetainedEarningsAccumulatedLosses 2021-09-01 2022-08-31 08746177 e:RetainedEarningsAccumulatedLosses 2022-08-31 08746177 e:RetainedEarningsAccumulatedLosses 2021-09-01 08746177 e:RetainedEarningsAccumulatedLosses 1 2021-09-01 2022-08-31 08746177 d:FRS102 2022-09-01 2023-08-31 08746177 d:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 08746177 d:FullAccounts 2022-09-01 2023-08-31 08746177 d:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 08746177 f:PoundSterling 2022-09-01 2023-08-31 iso4217:GBP xbrli:pure

Registered number: 08746177










ATHA DEVELOPMENTS (NO. 1) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2023

 
ATHA DEVELOPMENTS (NO. 1) LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ATHA DEVELOPMENTS (NO. 1) LIMITED
FOR THE YEAR ENDED 31 AUGUST 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Atha Developments (No. 1) Limited for the year ended 31 August 2023 which comprise  the balance sheet, the statement of changes in equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the board of directors of Atha Developments (No. 1) Limited, as a body, in accordance with the terms of our engagement letter dated 24 May 2022Our work has been undertaken solely to prepare for your approval the financial statements of Atha Developments (No. 1) Limited and state those matters that we have agreed to state to the board of directors of Atha Developments (No. 1) Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Atha Developments (No. 1) Limited and its board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Atha Developments (No. 1) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Atha Developments (No. 1) Limited. You consider that Atha Developments (No. 1) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Atha Developments (No. 1) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Waltons Business Advisers Limited
 
Chartered Accountants
  
28 May 2024
Page 1

 
ATHA DEVELOPMENTS (NO. 1) LIMITED
REGISTERED NUMBER: 08746177

BALANCE SHEET
AS AT 31 AUGUST 2023

2023
2022
Note
£
£

FIXED ASSETS
  

Investments
 5 
100
100

Investment property
 6 
1,777,384
1,777,384

  
1,777,484
1,777,484

CURRENT ASSETS
  

Stocks
 7 
-
430,149

Debtors: amounts falling due within one year
 8 
4,022,780
3,876,358

Cash at bank and in hand
 9 
99,096
72,764

  
4,121,876
4,379,271

Creditors: amounts falling due within one year
 10 
(3,062,321)
(3,366,468)

NET CURRENT ASSETS
  
 
 
1,059,555
 
 
1,012,803

TOTAL ASSETS LESS CURRENT LIABILITIES
  
2,837,039
2,790,287

Creditors: amounts falling due after more than one year
  
(893,699)
(824,830)

  

NET ASSETS
  
1,943,340
1,965,457


CAPITAL AND RESERVES
  

Called up share capital 
  
100
100

Revaluation reserve
  
45,542
45,542

Profit and loss account
  
1,897,698
1,919,815

  
1,943,340
1,965,457


Page 2

 
ATHA DEVELOPMENTS (NO. 1) LIMITED
REGISTERED NUMBER: 08746177
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2023

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 May 2024.




J A Atha
Director

The notes on pages 5 to 9 form part of these financial statements.

Page 3

 
ATHA DEVELOPMENTS (NO. 1) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2023


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 September 2021
100
35,234
1,875,159
1,910,493



Profit for the year
-
-
74,656
74,656

Adjustment to prior year revaluation reserve
-
10,308
-
10,308

Dividends: Equity capital
-
-
(30,000)
(30,000)



At 1 September 2022
100
45,542
1,919,815
1,965,457



Profit for the year
-
-
84,231
84,231

Dividends: Equity capital
-
-
(106,348)
(106,348)


AT 31 AUGUST 2023
100
45,542
1,897,698
1,943,340


The notes on pages 5 to 9 form part of these financial statements.

Page 4

 
ATHA DEVELOPMENTS (NO. 1) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

1.


GENERAL INFORMATION

The company is a private company, limited by shares, incorporated in England and Wales and its registered office is 137 Albert Road, Middlesbrough, England, TS1 2PP. 

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

Revenue

Revenue is comprised of rental income and management charges.
Rental income from rents is recognised on a receivable basis with a creditor calculated for any amounts received in advance.

 
2.4

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Depreciation is provided on the following basis:

Fixtures and fittings
-
20% straight line

 
2.5

Investment properties

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 5

 
ATHA DEVELOPMENTS (NO. 1) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowances for obsolete and slow moving items. 


3.


EMPLOYEES

2023
2022
£
£

Directors salaries
6,000
6,000

6,000
6,000


The average monthly number of employees, including the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Directors
3
3


4.


TANGIBLE FIXED ASSETS





Fixtures and fittings

£



COST OR VALUATION


At 1 September 2022
55,231



At 31 August 2023

55,231



DEPRECIATION


At 1 September 2022
55,231



At 31 August 2023

55,231



NET BOOK VALUE



At 31 August 2023
-



At 31 August 2022
-

Page 6

 
ATHA DEVELOPMENTS (NO. 1) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



Cost


At 1 September 2022
100



At 31 August 2023
100





6.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 September 2022
1,777,384



AT 31 AUGUST 2023
1,777,384

One property at Middlesbrough was valued on 31 August 2018 by Sanderson Weatherall at £1.4m. The directors have reviewed this valuation at 31 August 2023 and consider there to be no change.
The other properties held by the company have been valued on an open market basis on 31 August 2023 by the directors.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2023
2022
£
£


Historic cost
1,731,842
1,731,842

1,731,842
1,731,842

Page 7

 
ATHA DEVELOPMENTS (NO. 1) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

7.


STOCKS

2023
2022
£
£

Finished goods and goods for resale
-
430,149

-
430,149


8.


DEBTORS

2023
2022
£
£


Trade debtors
785
3,100

Other debtors
4,019,059
3,873,213

Prepayments and accrued income
2,936
45

4,022,780
3,876,358



9.


CASH AND CASH EQUIVALENTS

2023
2022
£
£

Cash at bank and in hand
99,096
72,764

99,096
72,764



10.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2023
2022
£
£

Bank loans
11,633
20,263

Trade creditors
916
1,110

Corporation tax
26,292
20,792

Other taxation and social security
5,787
5,787

Other creditors
3,004,474
3,297,237

Accruals and deferred income
13,219
21,279

3,062,321
3,366,468


Page 8

 
ATHA DEVELOPMENTS (NO. 1) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

11.


LOANS


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
11,633
20,263

Amounts falling due 1-2 years

Bank loans
11,633
20,263

Amounts falling due 2-5 years

Bank loans
34,899
48,821

Amounts falling due after more than 5 years

Bank loans
847,168
755,746

905,333
845,093



12.


RELATED PARTY TRANSACTIONS

During the year, the company invoiced Atha & Co Solicitors, a company that C A S Atha is a director of, £125,000 (2022: £125,000). 
The company owed Atha & Co Solicitors as at 31 August 2023 loans of £1,475,000 (
2022: £1,225,000). Interest is being charged on £200,000 of this loan. 
At 31 August 2023, the company owed its directors; J A Atha £412,014 (
2022: £421,257) and T C Atha £418,588 (2022: £424,654). 
At 31 August 2023 the company was owed £1,453,218 (
2022: £1,328,755) by Atha Developments (No. 3) Limited, a company under common directorship. 
At 31 August 2023 the company was owed £112,566 (
2022: £25,773) by Atha Construction Limited, a company under common directorship. 


13.


CONTROLLING PARTY

The controlling parties are the Trustees, Mr C A S Atha and Mrs K A Atha, of The Charles Anthony Stewart Atha Discretionary Settlement. 

 
Page 9