IMPERIAL_POLYTHENE_PRODUC - Accounts


Company registration number 03082042 (England and Wales)
IMPERIAL POLYTHENE PRODUCTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
IMPERIAL POLYTHENE PRODUCTS LIMITED
COMPANY INFORMATION
Directors
Mr S Marsh
Mr F Chiappetta
Lisa Marsh
Kim Chiappetta
Mr. M Bhalla
Secretary
Mr S Marsh
Company number
03082042
Registered office
Unit 3
Lakeside Industrial Estate
Colnbrook
Slough
England
SL3 0ED
Auditor
Hardy & Company
Chartered Accountants
860-862 Garratt Lane
London
SW17 0NB
IMPERIAL POLYTHENE PRODUCTS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
10
Statement of changes in equity
11
Balance sheet
12
Statement of cash flows
13
Notes to the financial statements
14 - 26
IMPERIAL POLYTHENE PRODUCTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2023
- 1 -

The directors present the strategic report for the year ended 31 August 2023.

Review of the business

The principal activity of the company continues to be supply and manufacture of sacks, bags, tubing and sheeting.

 

The company continues to develop new and innovative solutions to the evolving customer needs. The directors expect the business environment to remain challenging for the foreseeable future. However, they are confident that the company through its superior product quality and customer care will continue to grow in the target industries.

 

 

Financial key performance indicators

 

The company monitors a variety of financial key performance indicators including the followings.

 

2023     2022    

 

Turnover for the year: £18.2m £16.6m        

Gross profit margin: 27%          21%     

Sales credit period:     68 days     68 days     

 

 

The company also uses the following non-financial indicators:

 

(1) Responding to customers' feedback and meeting their requirements is considered as critical for the growth of the business.

(2) Monitoring of customer complaints and reviewing the reasons for returns from customers are routinely undertaken.

(3) Monitoring of product quality at production level and the securing of timely deliveries from the manufacturer aimed at customer satisfaction.

 

The internal quality control and customer complaints procedures are assessed by an independent expert annually before issuing ISO 9001 Certification for Quality Management.

 

 

Financial risks

 

The company purchases raw materials and some finished goods from outside the UK and is therefore exposed to usual currency rate fluctuations.

 

Trade debtors are managed closely by reference to the credit risk, and credit limits are reviewed regularly.

 

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

IMPERIAL POLYTHENE PRODUCTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 2 -
Principal risks and uncertainties

 

The principal risks to the business continues to be competition, particularly from overseas low cost producers. The risks are managed by the company's commitment to providing high class reliable services, both before and after sales, to the satisfaction of customers.

On behalf of the board

Mr S Marsh
Director
28 May 2024
IMPERIAL POLYTHENE PRODUCTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2023
- 3 -

The directors present their report and financial statements for Imperial Polythene Products Limited ( 'the company' ) for the year ended 31 August 2023.

Principal activities

The principal activity of the company continued to be that of manufacture, import and distribution of polythene and biodegradable bags.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £514,000. The directors do not recommend payment of a further dividend.

Directors

The directors, who are also the shareholders, during the year were:

Mr S Marsh
Mr F Chiappetta
Lisa Marsh
Kim Chiappetta
Mr. M Bhalla
Financial instruments
Liquidity risk

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Foreign currency risk

The company’s principal foreign currency exposures arise from trading with overseas companies. Company policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling. This hedging activity involves the use of foreign exchange forward contracts.

Credit risk

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Auditor

In accordance with the company's articles, a resolution proposing that Hardy & Company be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

IMPERIAL POLYTHENE PRODUCTS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 4 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr S Marsh
Director
28 May 2024
IMPERIAL POLYTHENE PRODUCTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2023
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

IMPERIAL POLYTHENE PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IMPERIAL POLYTHENE PRODUCTS LIMITED
- 6 -
Opinion

We have audited the financial statements of Imperial Polythene Products Limited (the 'company') for the year ended 31 August 2023 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  • give a true and fair view of the state of the company's affairs as at 31 August 2023 and of its profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

IMPERIAL POLYTHENE PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IMPERIAL POLYTHENE PRODUCTS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

Based on our understanding of the company and the industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the acts by the company, which were contrary to applicable laws and regulations including fraud, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to incomplete revenue recognition.

 

Audit procedures performed included: review of the financial statement disclosures to underlying supporting documentation, including review of correspondence with legal advisors, enquiries of management and review of internal audit reports in so far as they related to the financial statements, and testing of journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

 

There are inherent limitations in the audit procedures described above and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

IMPERIAL POLYTHENE PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IMPERIAL POLYTHENE PRODUCTS LIMITED (CONTINUED)
- 8 -

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

 

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control.

 

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

 

  • Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the company to cease to continue as a going concern.

 

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

 

Use of our report

 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Rehan Shah Khan
Senior Statutory Auditor
For and on behalf of Hardy & Company
28 May 2024
Chartered Accountants
Statutory Auditor
Chartered Accountants
860-862 Garratt Lane
London
SW17 0NB
IMPERIAL POLYTHENE PRODUCTS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2023
- 9 -
2023
2022
Notes
£
£
Turnover
3
18,219,253
16,628,740
Cost of sales
(13,258,594)
(13,140,943)
Gross profit
4,960,659
3,487,797
Distribution costs
(985,678)
(863,747)
Administrative expenses
(3,251,490)
(2,061,787)
Operating profit
4
723,491
562,263
Interest receivable and similar income
8
194
12
Interest payable and similar expenses
9
(94,271)
(38,329)
Profit before taxation
629,414
523,946
Tax on profit
10
(181,764)
(96,346)
Profit for the financial year
447,650
427,600

The profit and loss account has been prepared on the basis that all operations are continuing operations.

IMPERIAL POLYTHENE PRODUCTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2023
- 10 -
2023
2022
£
£
Profit for the year
447,650
427,600
Other comprehensive income
-
-
Total comprehensive income for the year
447,650
427,600
IMPERIAL POLYTHENE PRODUCTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2023
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 September 2021
200
1,613,049
1,613,249
Year ended 31 August 2022:
Profit and total comprehensive income
-
427,600
427,600
Dividends
11
-
(428,000)
(428,000)
Balance at 31 August 2022
200
1,612,649
1,612,849
Year ended 31 August 2023:
Profit and total comprehensive income
-
447,650
447,650
Dividends
11
-
(514,000)
(514,000)
Balance at 31 August 2023
200
1,546,299
1,546,499
IMPERIAL POLYTHENE PRODUCTS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2023
31 August 2023
- 12 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
12
715,202
811,413
Current assets
Stocks
13
2,635,886
1,749,723
Debtors
14
3,990,592
3,683,718
Cash at bank and in hand
27,650
20,864
6,654,128
5,454,305
Creditors: amounts falling due within one year
15
(5,560,751)
(4,416,068)
Net current assets
1,093,377
1,038,237
Total assets less current liabilities
1,808,579
1,849,650
Provisions for liabilities
Provisions
17
103,619
103,619
Deferred tax liability
18
158,461
133,182
(262,080)
(236,801)
Net assets
1,546,499
1,612,849
Capital and reserves
Called up share capital
20
200
200
Profit and loss reserves
1,546,299
1,612,649
Total equity
1,546,499
1,612,849

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 28 May 2024 and are signed on its behalf by:
Mr S Marsh
Mr F  Chiappetta
Director
Director
Company registration number 03082042 (England and Wales)
IMPERIAL POLYTHENE PRODUCTS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2023
- 13 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
858,967
(633,458)
Interest paid
(94,271)
(38,329)
Income taxes paid
(96,886)
(117,714)
Net cash inflow/(outflow) from operating activities
667,810
(789,501)
Investing activities
Purchase of tangible fixed assets
(34,945)
(102,866)
Proceeds from disposal of tangible fixed assets
25,482
(3)
Interest received
194
12
Net cash used in investing activities
(9,269)
(102,857)
Financing activities
Repayment of borrowings
(136,506)
1,416,519
Dividends paid
(514,000)
(428,000)
Net cash (used in)/generated from financing activities
(650,506)
988,519
Net increase in cash and cash equivalents
8,035
96,161
Cash and cash equivalents at beginning of year
19,615
(76,546)
Cash and cash equivalents at end of year
27,650
19,615
Relating to:
Cash at bank and in hand
27,650
20,864
Bank overdrafts included in creditors payable within one year
-
0
(1,249)
IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
- 14 -
1
Accounting policies
Company information

Imperial Polythene Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3, Lakeside Industrial Estate, Colnbrook, Slough, England, SL3 0ED.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods net of VAT and trade discounts.

 

Revenue from the sale of goods is recognized when significant risks and rewards of ownership of the goods have passed to the buyer (on delivery of the goods to customers),

1.4
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. The historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Land and buildings leasehold
over the term of the lease
Plant and machinery
10% on reducing balance
Fixtures, fittings & equipment
35% on reducing balance
Motor vehicles
35% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less cost to complete and sell. Cost comprises direct materials, direct labor costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
1
Accounting policies
(Continued)
- 15 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
1
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

The turnover relates to the principal activity of the company and arises in the UK.

2023
2022
£
£
Turnover analysed by class of business
Manufacture & Distribution of Polythene Bags
18,219,253
16,628,740
2023
2022
£
£
Other revenue
Interest income
194
12
4
Operating profit
2023
2022
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
388
(11,842)
Depreciation of owned tangible fixed assets
119,239
126,411
(Profit)/loss on disposal of tangible fixed assets
(13,565)
1,235
Operating lease charges
406,713
404,688
5
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
28,500
19,400
IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 19 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Admin & Operations
38
29

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
2,073,471
1,476,044
Social security costs
207,084
164,299
Pension costs
25,282
22,705
2,305,837
1,663,048
7
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
743,971
267,625
Company pension contributions to defined contribution schemes
3,695
-
747,666
267,625
Remuneration disclosed above include the following amounts paid to the highest paid director:
2023
2022
£
£
Remuneration for qualifying services
145,333
75,625
8
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
194
12
2023
2022
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
194
12
IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 20 -
9
Interest payable and similar expenses
2023
2022
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
528
1,250
Interest on invoice finance arrangements
93,743
35,284
94,271
36,534
Other finance costs:
Other interest
-
0
1,795
94,271
38,329
10
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
156,485
96,436
Adjustments in respect of prior periods
-
0
254
Total current tax
156,485
96,690
Deferred tax
Origination and reversal of timing differences
(16,778)
(344)
Changes in tax rates
42,057
-
0
Total deferred tax
25,279
(344)
Total tax charge
181,764
96,346
IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
10
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
629,414
523,946
Expected tax charge based on the standard rate of corporation tax in the UK of 21.50% (2022: 19.00%)
135,324
99,550
Tax effect of expenses that are not deductible in determining taxable profit
1,483
1,884
Adjustments in respect of prior years
-
0
(91)
Effect of change in corporation tax rate
42,057
-
0
Depreciation on assets not qualifying for tax allowances
687
522
Other non-reversing timing differences
2,213
(5,519)
Taxation charge for the year
181,764
96,346
11
Dividends
2023
2022
£
£
Final paid
514,000
428,000
12
Tangible fixed assets
Land and buildings leasehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2022
48,340
2,125,236
260,394
25,879
2,459,849
Additions
-
0
8,950
25,995
-
0
34,945
Disposals
-
0
-
0
(25,482)
(16,530)
(42,012)
At 31 August 2023
48,340
2,134,186
260,907
9,349
2,452,782
Depreciation and impairment
At 1 September 2022
29,978
1,457,157
140,964
20,337
1,648,436
Depreciation charged in the year
2,749
67,556
46,882
2,052
119,239
Eliminated in respect of disposals
-
0
-
0
(13,565)
(16,530)
(30,095)
At 31 August 2023
32,727
1,524,713
174,281
5,859
1,737,580
Carrying amount
At 31 August 2023
15,613
609,473
86,626
3,490
715,202
At 31 August 2022
18,362
668,079
119,430
5,542
811,413
IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
12
Tangible fixed assets
(Continued)
- 22 -

 

13
Stocks
2023
2022
£
£
Finished goods and goods for resale
2,635,886
1,749,723
14
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
3,477,857
3,221,267
Other debtors
419,468
366,390
Prepayments and accrued income
93,267
96,061
3,990,592
3,683,718

RBS Invoice Finance Limited (RBSIF) has a fixed charge over the trade debtors of the company as a security for its invoice discounting facility. At 31 August 2023 the amount owed by the Company to RBSIF in respect of this facility was £1,368,191.

 

15
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Bank loans and overdrafts
16
-
0
1,249
Other borrowings
16
1,368,191
1,504,697
Trade creditors
2,314,908
2,002,805
Corporation tax
156,035
96,436
Other taxation and social security
842,146
335,221
Other creditors
77,702
109,838
Accruals and deferred income
801,769
365,822
5,560,751
4,416,068

Included in other borrowings is an amount of £1,368,191 which is secured against trade debtors.

IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 23 -
16
Loans and overdrafts
2023
2022
£
£
Bank overdrafts
-
0
1,249
Other loans
1,368,191
1,504,697
1,368,191
1,505,946
Payable within one year
1,368,191
1,505,946

 

17
Provisions for liabilities
2023
2022
£
£
Properties based provisions
103,619
103,619
Movements on provisions:
Properties based provisions
£
At 1 September 2022 and 31 August 2023
103,619
18
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
158,461
133,182
2023
Movements in the year:
£
Liability at 1 September 2022
133,182
Charge to profit or loss
25,279
Liability at 31 August 2023
158,461
IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
18
Deferred taxation
(Continued)
- 24 -

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

19
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
25,282
22,705

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
Ord. Class A of £1 each
25
25
25
25
Ord. Class B of £1 each
25
25
25
25
Ord. Class C of £1 each
25
25
25
25
Ord. Class D of £1 each
25
25
25
25
200
200
200
200
21
Operating lease commitments
Lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

 

 

 

2023
2022
£
£
Within one year
212,974
212,974
Between two and five years
638,923
638,923
In over five years
390,453
603,427
1,242,350
1,455,324
IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 25 -
22
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with Trackersack Technologies Limited, which has common shareholders and directors:

 

Sale of fixed assets                     £25,482

Purchase of products and services for re-sale        £61,692

 

At the balance sheet date the amount owed by Trackersack Technologies Limited was £408,768 (2022 : £366,390).

23
Directors' transactions

All the dividends paid during the year were paid to the shareholders who were also directors of the company.

 

24
Ultimate controlling party

The company is controlled by Mr and Mrs Marsh together with Mr and Mrs Chiappetta who, between them, own all the shares in the company. All four are also directors of the company.

25
Cash generated from/(absorbed by) operations
2023
2022
£
£
Profit for the year after tax
447,650
427,600
Adjustments for:
Taxation charged
181,764
96,346
Finance costs
94,271
38,329
Investment income
(194)
(12)
(Gain)/loss on disposal of tangible fixed assets
(13,565)
1,235
Depreciation and impairment of tangible fixed assets
119,239
126,411
Movements in working capital:
Increase in stocks
(886,163)
(391,463)
Increase in debtors
(306,874)
(363,646)
Increase/(decrease) in creditors
1,222,839
(568,258)
Cash generated from/(absorbed by) operations
858,967
(633,458)
IMPERIAL POLYTHENE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 26 -
26
Analysis of changes in net debt
1 September 2022
Cash flows
31 August 2023
£
£
£
Cash at bank and in hand
20,864
6,786
27,650
Bank overdrafts
(1,249)
1,249
-
0
19,615
8,035
27,650
Borrowings excluding overdrafts
(1,504,697)
136,506
(1,368,191)
(1,485,082)
144,541
(1,340,541)
2023-08-312022-09-01falseCCH SoftwareCCH Accounts Production 2024.100Mr F ChiappettaLisa MarshKim ChiappettaMr. M BhallaMr M BhallaMr S Marshfalsefalse030820422022-09-012023-08-3103082042bus:CompanySecretaryDirector12022-09-012023-08-3103082042bus:Director12022-09-012023-08-3103082042bus:Director22022-09-012023-08-3103082042bus:Director32022-09-012023-08-3103082042bus:Director42022-09-012023-08-3103082042bus:CompanySecretary12022-09-012023-08-3103082042bus:Director52022-09-012023-08-3103082042bus:RegisteredOffice2022-09-012023-08-31030820422023-08-31030820422021-09-012022-08-3103082042core:RetainedEarningsAccumulatedLosses2021-09-012022-08-3103082042core:RetainedEarningsAccumulatedLosses2022-09-012023-08-3103082042core:ShareCapital2021-08-3103082042core:RetainedEarningsAccumulatedLosses2021-08-3103082042core:ShareCapital2022-08-3103082042core:RetainedEarningsAccumulatedLosses2022-08-31030820422022-08-3103082042core:ShareCapital2023-08-3103082042core:RetainedEarningsAccumulatedLosses2023-08-3103082042core:ShareCapitalOrdinaryShares2023-08-3103082042core:ShareCapitalOrdinaryShares2022-08-3103082042core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-08-3103082042core:PlantMachinery2023-08-3103082042core:FurnitureFittings2023-08-3103082042core:MotorVehicles2023-08-3103082042core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-08-3103082042core:PlantMachinery2022-08-3103082042core:FurnitureFittings2022-08-3103082042core:MotorVehicles2022-08-3103082042core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-3103082042core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3103082042core:CurrentFinancialInstruments2023-08-3103082042core:CurrentFinancialInstruments2022-08-31030820422022-08-31030820422021-08-3103082042core:WithinOneYear2023-08-3103082042core:WithinOneYear2022-08-3103082042core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-09-012023-08-3103082042core:PlantMachinery2022-09-012023-08-3103082042core:FurnitureFittings2022-09-012023-08-3103082042core:MotorVehicles2022-09-012023-08-310308204212022-09-012023-08-310308204212021-09-012022-08-3103082042core:UKTax2022-09-012023-08-3103082042core:UKTax2021-09-012022-08-3103082042core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-08-3103082042core:PlantMachinery2022-08-3103082042core:FurnitureFittings2022-08-3103082042core:MotorVehicles2022-08-3103082042core:BetweenTwoFiveYears2023-08-3103082042core:BetweenTwoFiveYears2022-08-3103082042core:MoreThanFiveYears2023-08-3103082042core:MoreThanFiveYears2022-08-3103082042bus:PrivateLimitedCompanyLtd2022-09-012023-08-3103082042bus:FRS1022022-09-012023-08-3103082042bus:Audited2022-09-012023-08-3103082042bus:FullAccounts2022-09-012023-08-31xbrli:purexbrli:sharesiso4217:GBP