EDGEFOLD_HOMES_LIMITED - Accounts


Company registration number 11790099 (England and Wales)
EDGEFOLD HOMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
EDGEFOLD HOMES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
EDGEFOLD HOMES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
144,713
76,951
Investments
4
2
-
0
144,715
76,951
Current assets
Stocks
6
9,926,384
7,397,539
Debtors
7
128,121
266,642
Cash at bank and in hand
6
89,818
160,405
10,144,323
7,824,586
Creditors: amounts falling due within one year
8
(5,721,014)
(4,669,478)
Net current assets
4,423,309
3,155,108
Total assets less current liabilities
4,568,024
3,232,059
Creditors: amounts falling due after more than one year
9
(4,532,296)
(3,607,996)
Provisions for liabilities
(1,727)
-
0
Net assets/(liabilities)
34,001
(375,937)
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
33,901
(376,037)
Total equity
34,001
(375,937)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

EDGEFOLD HOMES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2023
31 December 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 May 2024 and are signed on its behalf by:
S J Seddon
Director
Company Registration No. 11790099
EDGEFOLD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
1
Accounting policies
Company information

Edgefold Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units A2-A6, Edgefold Industrial Estate, Plodder Lane, Bolton, United Kingdom, BL4 0LR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the total of completed house sales and contracting work undertaken.

 

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Revenue is recognised when the significant risks and rewards of ownership have passed to the buyer (usually on completion of a house sale), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity.

Revenue from construction contracts is recognised in accordance with stage of completion at the balance sheet date, this is assessed by reference to the value of work completed. Associated costs are recognised accordingly.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery etc
3-4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

EDGEFOLD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

1.7
Stocks

Stocks comprise development property, which is stated at the lower of cost and estimated selling price less costs to sell.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.

EDGEFOLD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from related parties, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EDGEFOLD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
11
12
EDGEFOLD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2023
132,185
Additions
143,689
Disposals
(66,740)
At 31 December 2023
209,134
Depreciation and impairment
At 1 January 2023
55,234
Depreciation charged in the year
50,324
Eliminated in respect of disposals
(41,137)
At 31 December 2023
64,421
Carrying amount
At 31 December 2023
144,713
At 31 December 2022
76,951
4
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
2
-
0
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2023
-
Additions
2
At 31 December 2023
2
Carrying amount
At 31 December 2023
2
At 31 December 2022
-
EDGEFOLD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 8 -
5
Subsidiaries

Details of the company's subsidiaries at 31 December 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Alder Hey Road Limited
Units A2-A5, Plodder Lane, Farnworth, Bolton, England, BL4 0LR
Ordinary
100.00
6
Stocks
2023
2022
£
£
Development property
9,926,384
7,397,539
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
56,324
56,658
Prepayments and accrued income
71,797
85,280
128,121
141,938
Deferred tax asset
-
124,704
128,121
266,642
8
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
4,373,293
3,532,813
Trade creditors
942,176
828,256
Corporation tax
6,807
-
0
Other taxation and social security
26,833
33,233
Other creditors
348,764
260,006
Accruals and deferred income
23,141
15,170
5,721,014
4,669,478

The bank loan is secured by way of a first legal debenture over all of the assets and undertakings of the company and a first legal charge over the property to which the loan relates. A corporate guarantee of £1,092k (2022: £820k) has been granted by Seddon Engineering Holdings Limited, a company related by common directors, in respect of the bank loan.

EDGEFOLD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 9 -
9
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other borrowings
4,532,296
3,607,996

Other borrowings are secured on land and development properties of the company.

10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2023
2022
2023
2022
Balances:
£
£
£
£
Accelerated capital allowances
1,727
-
-
(1,767)
Tax losses
-
-
-
126,471
1,727
-
-
124,704
2023
Movements in the year:
£
Asset at 1 January 2023
(124,704)
Charge to profit or loss
126,431
Liability at 31 December 2023
1,727
11
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
12
Related party transactions

Included within creditors at 31 December 2023 is an amount due to Seddon Engineering Holdings Limited of £4,532,296 (2022: £3,607,996) under a secured loan agreement. The loan is secured on land and development properties of the company. Interest is payable on the loan at a rate of 2.5% above Bank of England base rate and during the year interest payable to Seddon Engineering Holdings Limited amounted to £453,737 (2022: £153,291). The parties are related by virtue of common directorship. Seddon Engineering Holdings Limited charged management fees totalling £26,700 (2022: £17,800).

13
Controlling party

The ultimate controlling party is S J Seddon, a director and shareholder of the company.

2023-12-312023-01-01false23 May 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityS J SeddonJ G SeddonK L WhitakerW PaulW SeddonS J Cookfalsefalse117900992023-01-012023-12-31117900992023-12-31117900992022-12-3111790099core:OtherPropertyPlantEquipment2023-12-3111790099core:OtherPropertyPlantEquipment2022-12-3111790099core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111790099core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3111790099core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111790099core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3111790099core:CurrentFinancialInstruments2023-12-3111790099core:CurrentFinancialInstruments2022-12-3111790099core:ShareCapital2023-12-3111790099core:ShareCapital2022-12-3111790099core:RetainedEarningsAccumulatedLosses2023-12-3111790099core:RetainedEarningsAccumulatedLosses2022-12-3111790099bus:Director12023-01-012023-12-3111790099core:ComputerEquipment2023-01-012023-12-31117900992022-01-012022-12-3111790099core:OtherPropertyPlantEquipment2022-12-3111790099core:OtherPropertyPlantEquipment2023-01-012023-12-311179009912023-01-012023-12-3111790099core:Non-currentFinancialInstruments2023-12-3111790099core:Non-currentFinancialInstruments2022-12-3111790099bus:PrivateLimitedCompanyLtd2023-01-012023-12-3111790099bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3111790099bus:FRS1022023-01-012023-12-3111790099bus:AuditExemptWithAccountantsReport2023-01-012023-12-3111790099bus:Director22023-01-012023-12-3111790099bus:Director32023-01-012023-12-3111790099bus:Director42023-01-012023-12-3111790099bus:Director52023-01-012023-12-3111790099bus:CompanySecretary12023-01-012023-12-3111790099bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP