ELMORE_INSURANCE_BROKERS_ - Accounts


Company registration number 09548115 (England and Wales)
ELMORE INSURANCE BROKERS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
PAGES FOR FILING WITH REGISTRAR
ELMORE INSURANCE BROKERS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ELMORE INSURANCE BROKERS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2023
30 September 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
23,796
2,783
Investments
4
54,108
54,108
77,904
56,891
Current assets
Debtors
5
1,582,160
1,993,738
Cash at bank and in hand
1,524,746
1,500,405
3,106,906
3,494,143
Creditors: amounts falling due within one year
6
(2,695,772)
(3,121,877)
Net current assets
411,134
372,266
Total assets less current liabilities
489,038
429,157
Creditors: amounts falling due after more than one year
7
(103,333)
(143,333)
Net assets
385,705
285,824
Capital and reserves
Called up share capital
8
60,100
60,100
Profit and loss reserves
325,605
225,724
Total equity
385,705
285,824

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 29 May 2024
S J Gilbert
Director
Company registration number 09548115 (England and Wales)
ELMORE INSURANCE BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 2 -
1
Accounting policies
Company information

Elmore Insurance Brokers Limited is a private company limited by shares incorporated in England and Wales. The registered office is International House, 36 - 38 Cornhill, London, EC3V 3NB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents net insurance brokerage and fees receivable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Depreciated over 2 years
Fixtures and fittings
33% straight line
Computers
50% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

ELMORE INSURANCE BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

ELMORE INSURANCE BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 4 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
11
11
ELMORE INSURANCE BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2022
-
0
14,515
14,515
Additions
15,193
13,127
28,320
At 30 September 2023
15,193
27,642
42,835
Depreciation and impairment
At 1 October 2022
-
0
11,732
11,732
Depreciation charged in the year
3,798
3,509
7,307
At 30 September 2023
3,798
15,241
19,039
Carrying amount
At 30 September 2023
11,395
12,401
23,796
At 30 September 2022
-
0
2,783
2,783
4
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
54,108
54,108
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,511,444
1,960,737
Amounts owed by group undertakings
26,261
22,483
Other debtors
44,455
10,518
1,582,160
1,993,738
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
40,000
40,000
Trade creditors
2,470,608
2,920,036
Corporation tax
46,138
24,340
Other taxation and social security
16,403
5,231
Other creditors
122,623
132,270
2,695,772
3,121,877
ELMORE INSURANCE BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 6 -
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
103,333
143,333
8
Called up share capital
2023
2022
£
£
Ordinary share capital
Issued and fully paid
60,100 Ordinary shares of £1 each
60,100
60,100
60,100
60,100
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Andrew Seton
Statutory Auditor:
Clarkson Hyde LLP
Date of audit report:
29 May 2024
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
95,382
18,547
ELMORE INSURANCE BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 7 -
11
Insurance intermediary assets and liabilities

The company acts as agent in broking insurance for clients and is not liable as a principal for premiums due to underwriters or for claims payable to clients. Notwithstanding the legal relationship with clients and underwriters, the company has followed generally accepted accounting practice for insurance brokers by showing debtors, creditors and cash balances relating to insurance business as assets and liabilities of the company itself.

 

Insurance assets and liabilities included are:

 

             2023         2022

             £         £

            

Insurance debtors         1,511,344     1,933,533

Client money         1,335,921     1,291,581

Insurance creditors        (2,446,176)    (2,800,757)

             401,089     424,357

            

 

2023-09-302022-10-01false29 May 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityThis audit opinion is unqualifiedS J Gilbertfalsefalse095481152022-10-012023-09-30095481152023-09-30095481152022-09-3009548115core:LandBuildings2023-09-3009548115core:OtherPropertyPlantEquipment2023-09-3009548115core:LandBuildings2022-09-3009548115core:OtherPropertyPlantEquipment2022-09-3009548115core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3009548115core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3009548115core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3009548115core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3009548115core:CurrentFinancialInstruments2023-09-3009548115core:CurrentFinancialInstruments2022-09-3009548115core:ShareCapital2023-09-3009548115core:ShareCapital2022-09-3009548115core:RetainedEarningsAccumulatedLosses2023-09-3009548115core:RetainedEarningsAccumulatedLosses2022-09-3009548115core:ShareCapitalOrdinaryShares2023-09-3009548115core:ShareCapitalOrdinaryShares2022-09-3009548115bus:Director12022-10-012023-09-3009548115core:LeaseholdImprovements2022-10-012023-09-3009548115core:FurnitureFittings2022-10-012023-09-3009548115core:ComputerEquipment2022-10-012023-09-30095481152021-10-012022-09-3009548115core:LandBuildings2022-09-3009548115core:OtherPropertyPlantEquipment2022-09-30095481152022-09-3009548115core:LandBuildings2022-10-012023-09-3009548115core:OtherPropertyPlantEquipment2022-10-012023-09-3009548115core:WithinOneYear2023-09-3009548115core:WithinOneYear2022-09-3009548115core:Non-currentFinancialInstruments2023-09-3009548115core:Non-currentFinancialInstruments2022-09-3009548115bus:OrdinaryShareClass12022-10-012023-09-3009548115bus:OrdinaryShareClass12023-09-3009548115bus:PrivateLimitedCompanyLtd2022-10-012023-09-3009548115bus:SmallCompaniesRegimeForAccounts2022-10-012023-09-3009548115bus:FRS1022022-10-012023-09-3009548115bus:Audited2022-10-012023-09-3009548115bus:FullAccounts2022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP