Izudoo Ltd


Acorah Software Products - Accounts Production 14.5.601 false true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 NI069786 Mr Joe Foster Mrs Clare Foster iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI069786 2022-08-31 NI069786 2023-08-31 NI069786 2022-09-01 2023-08-31 NI069786 frs-core:CurrentFinancialInstruments 2023-08-31 NI069786 frs-core:ComputerEquipment 2023-08-31 NI069786 frs-core:ComputerEquipment 2022-09-01 2023-08-31 NI069786 frs-core:ComputerEquipment 2022-08-31 NI069786 frs-core:FurnitureFittings 2023-08-31 NI069786 frs-core:FurnitureFittings 2022-09-01 2023-08-31 NI069786 frs-core:FurnitureFittings 2022-08-31 NI069786 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-08-31 NI069786 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-09-01 2023-08-31 NI069786 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-08-31 NI069786 frs-core:PlantMachinery 2023-08-31 NI069786 frs-core:PlantMachinery 2022-09-01 2023-08-31 NI069786 frs-core:PlantMachinery 2022-08-31 NI069786 frs-core:ShareCapital 2023-08-31 NI069786 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 NI069786 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 NI069786 frs-bus:FilletedAccounts 2022-09-01 2023-08-31 NI069786 frs-bus:SmallEntities 2022-09-01 2023-08-31 NI069786 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 NI069786 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 NI069786 frs-bus:Director1 2022-09-01 2023-08-31 NI069786 frs-bus:Director1 2022-08-31 NI069786 frs-bus:Director1 2023-08-31 NI069786 frs-bus:Director2 2022-09-01 2023-08-31 NI069786 frs-bus:Director2 2022-08-31 NI069786 frs-bus:Director2 2023-08-31 NI069786 frs-countries:NorthernIreland 2022-09-01 2023-08-31 NI069786 2021-08-31 NI069786 2022-08-31 NI069786 2021-09-01 2022-08-31 NI069786 frs-core:CurrentFinancialInstruments 2022-08-31 NI069786 frs-core:ShareCapital 2022-08-31 NI069786 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31
Registered number: NI069786
Izudoo Ltd
Unaudited Financial Statements
For The Year Ended 31 August 2023
Toast Accountants Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: NI069786
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 62,046 26,354
62,046 26,354
CURRENT ASSETS
Debtors 5 90,083 33,730
Cash at bank and in hand 115,319 194,758
205,402 228,488
Creditors: Amounts Falling Due Within One Year 6 (95,844 ) (103,083 )
NET CURRENT ASSETS (LIABILITIES) 109,558 125,405
TOTAL ASSETS LESS CURRENT LIABILITIES 171,604 151,759
NET ASSETS 171,604 151,759
CAPITAL AND RESERVES
Called up share capital 7 1,000 1,000
Profit and Loss Account 170,604 150,759
SHAREHOLDERS' FUNDS 171,604 151,759
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Joe Foster
Director
29/05/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Izudoo Ltd is a private company, limited by shares, incorporated in Northern Ireland, registered number NI069786 . The registered office is 28 Upper Galliagh Road, Derry, Derry, BT48 8LW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10% Straight Line
Plant & Machinery 10% Straight Line
Fixtures & Fittings 25% Straight Line
Computer Equipment 25% Straight Line
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2022: 3)
5 3
Page 3
Page 4
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 September 2022 - 13,967 22,902 3,205 40,074
Additions 36,621 - 14,208 - 50,829
As at 31 August 2023 36,621 13,967 37,110 3,205 90,903
Depreciation
As at 1 September 2022 - 1,965 10,558 1,197 13,720
Provided during the period 3,662 1,397 9,277 801 15,137
As at 31 August 2023 3,662 3,362 19,835 1,998 28,857
Net Book Value
As at 31 August 2023 32,959 10,605 17,275 1,207 62,046
As at 1 September 2022 - 12,002 12,344 2,008 26,354
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 55,260 31,230
Other debtors 26,202 2,500
81,462 33,730
Due after more than one year
Other debtors 8,621 -
90,083 33,730
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 9,400 5,581
Bank loans and overdrafts 37,008 45,853
Other creditors 1,287 -
Taxation and social security 48,149 51,649
95,844 103,083
7. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1,000 1,000
Page 4
Page 5
8. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 September 2022 Amounts advanced Amounts repaid Amounts written off As at 31 August 2023
£ £ £ £ £
Mr Joe Foster - 12,954 - - 12,954
Mrs Clare Foster - 12,954 - - 12,954
The above loan is unsecured, interest free and repayable on demand.
Page 5