Roofcare Northern (Yorkshire) Ltd


Acorah Software Products - Accounts Production 14.6.300 false true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 11587435 Mr M N Geaves iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11587435 2022-10-31 11587435 2023-10-31 11587435 2022-11-01 2023-10-31 11587435 frs-core:CurrentFinancialInstruments 2023-10-31 11587435 frs-core:ComputerEquipment 2023-10-31 11587435 frs-core:ComputerEquipment 2022-11-01 2023-10-31 11587435 frs-core:ComputerEquipment 2022-10-31 11587435 frs-core:MotorVehicles 2023-10-31 11587435 frs-core:MotorVehicles 2022-11-01 2023-10-31 11587435 frs-core:MotorVehicles 2022-10-31 11587435 frs-core:PlantMachinery 2023-10-31 11587435 frs-core:PlantMachinery 2022-11-01 2023-10-31 11587435 frs-core:PlantMachinery 2022-10-31 11587435 frs-core:ShareCapital 2023-10-31 11587435 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 11587435 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 11587435 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 11587435 frs-bus:SmallEntities 2022-11-01 2023-10-31 11587435 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 11587435 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 11587435 frs-bus:Director1 2022-11-01 2023-10-31 11587435 frs-core:CurrentFinancialInstruments 1 2023-10-31 11587435 frs-core:CurrentFinancialInstruments 2 2023-10-31 11587435 frs-countries:EnglandWales 2022-11-01 2023-10-31 11587435 2021-10-31 11587435 2022-10-31 11587435 2021-11-01 2022-10-31 11587435 frs-core:CurrentFinancialInstruments 2022-10-31 11587435 frs-core:ShareCapital 2022-10-31 11587435 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31 11587435 frs-core:CurrentFinancialInstruments 1 2022-10-31 11587435 frs-core:CurrentFinancialInstruments 2 2022-10-31
Registered number: 11587435
Roofcare Northern (Yorkshire) Ltd
Unaudited Financial Statements
For The Year Ended 31 October 2023
Minford Accountants
Moyola House, 31 Hawthorn Grove
York
YO31 7YA
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11587435
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 39,091 53,939
39,091 53,939
CURRENT ASSETS
Stocks 5 315,000 130,000
Debtors 6 413,118 426,137
Cash at bank and in hand 74,429 43,662
802,547 599,799
Creditors: Amounts Falling Due Within One Year 7 (422,771 ) (553,788 )
NET CURRENT ASSETS (LIABILITIES) 379,776 46,011
TOTAL ASSETS LESS CURRENT LIABILITIES 418,867 99,950
NET ASSETS 418,867 99,950
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 418,767 99,850
SHAREHOLDERS' FUNDS 418,867 99,950
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr M N Geaves
Director
30th April 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Roofcare Northern (Yorkshire) Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11587435 . The registered office is Unit E Barrys Lane, Barrys Lane Industrial Estate, Scarborough, North Yorkshire, YO12 4HA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% reducing balance
Motor Vehicles 20% reducing balance
Computer Equipment 1/3 straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2022: 6)
6 6
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 November 2022 6,580 84,463 16,179 107,222
As at 31 October 2023 6,580 84,463 16,179 107,222
Depreciation
As at 1 November 2022 1,316 41,218 10,749 53,283
Provided during the period 1,053 8,649 5,146 14,848
As at 31 October 2023 2,369 49,867 15,895 68,131
Net Book Value
As at 31 October 2023 4,211 34,596 284 39,091
As at 1 November 2022 5,264 43,245 5,430 53,939
5. Stocks
2023 2022
£ £
Materials 315,000 130,000
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 404,279 424,938
Prepayments and accrued income 8,839 1,199
413,118 426,137
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 224,920 444,998
Corporation tax 96,908 18,519
Other taxes and social security 2,613 2,335
VAT 42,671 30,535
Other loans 50,000 50,000
Pension contributions unpaid 724 674
Accruals and deferred income 2,550 2,400
Director's loan account 2,385 4,327
422,771 553,788
Page 4
Page 5
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5