PELHAM_SMITHERS_ASSOCIATE - Accounts


Company registration number 07075266 (England and Wales)
PELHAM SMITHERS ASSOCIATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
PELHAM SMITHERS ASSOCIATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PELHAM SMITHERS ASSOCIATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
10,057
3,775
Investments
5
981
981
11,038
4,756
Current assets
Debtors
6
196,746
298,401
Cash at bank and in hand
98,753
171,304
295,499
469,705
Creditors: amounts falling due within one year
7
(278,734)
(382,108)
Net current assets
16,765
87,597
Total assets less current liabilities
27,803
92,353
Provisions for liabilities
-
0
(647)
Net assets
27,803
91,706
Capital and reserves
Called up share capital
30,001
30,001
Profit and loss reserves
(2,198)
61,705
Total equity
27,803
91,706

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PELHAM SMITHERS ASSOCIATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2023
31 December 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 May 2024 and are signed on its behalf by:
J R M Boote
Director
Company registration number 07075266 (England and Wales)
PELHAM SMITHERS ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
1
Accounting policies
Company information

Pelham Smithers Associates Limited is a private company limited by shares incorporated in England and Wales. The registered office is North Stadbury, Aveton Gifford, Kingsbridge, Devon, TQ7 4PD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
25% per annum straight line
Computer equipment
25% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PELHAM SMITHERS ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PELHAM SMITHERS ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
12
11
4
Tangible fixed assets
Office equipment
Computer equipment
Total
£
£
£
Cost
At 1 January 2023
970
6,940
7,910
Additions
346
8,663
9,009
At 31 December 2023
1,316
15,603
16,919
Depreciation and impairment
At 1 January 2023
523
3,612
4,135
Depreciation charged in the year
247
2,480
2,727
At 31 December 2023
770
6,092
6,862
Carrying amount
At 31 December 2023
546
9,511
10,057
At 31 December 2022
447
3,328
3,775
5
Fixed asset investments
2023
2022
£
£
Other investments other than loans
981
981
PELHAM SMITHERS ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 6 -
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
59,446
184,190
Corporation tax recoverable
8,058
-
0
Other debtors
120,362
114,211
187,866
298,401
2023
2022
Amounts falling due after more than one year:
£
£
Deferred tax asset
8,880
-
0
Total debtors
196,746
298,401
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
30,707
38,064
Corporation tax
-
0
8,058
Other taxation and social security
13,014
39,728
Other creditors
235,013
296,258
278,734
382,108
8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due to related parties
£
£
Key management personnel
140,000
140,000
Other related parties
50,000
51,500
PELHAM SMITHERS ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
8
Related party transactions
(Continued)
- 7 -

During the year, Mr M P W Smithers, a director of the company continued to provide the company with a loan of £130,000 (2022: £130,000). Interest is being charged on this loan at a rate of 4.5%. During the year, interest of £5,850 was provided in respect of this loan.

 

During the year, Mr J Ford, a director of the company continued to provide the company with a loan of £10,000 (2022: £10,000). Interest is being charged on this loan at a rate of 4.5%. During the year, interest of £450 was provided in respect of this loan.

 

Additionally, the company continued to benefit from interest free loans provided by close family members of Mr M P W Smithers. These loans have an outstanding balance at the year end of £50,000 (2022: £51,500).

2023-12-312023-01-01false15 May 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityM P W SmithersA HamiltonJ R M BooteJ M H Fordfalse070752662023-01-012023-12-31070752662023-12-31070752662022-12-3107075266core:FurnitureFittings2023-12-3107075266core:ComputerEquipment2023-12-3107075266core:FurnitureFittings2022-12-3107075266core:ComputerEquipment2022-12-3107075266core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107075266core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3107075266core:CurrentFinancialInstruments2023-12-3107075266core:CurrentFinancialInstruments2022-12-3107075266core:ShareCapital2023-12-3107075266core:ShareCapital2022-12-3107075266core:RetainedEarningsAccumulatedLosses2023-12-3107075266core:RetainedEarningsAccumulatedLosses2022-12-3107075266bus:Director32023-01-012023-12-3107075266core:FurnitureFittings2023-01-012023-12-3107075266core:ComputerEquipment2023-01-012023-12-31070752662022-01-012022-12-3107075266core:FurnitureFittings2022-12-3107075266core:ComputerEquipment2022-12-31070752662022-12-3107075266core:WithinOneYear2023-12-3107075266core:WithinOneYear2022-12-3107075266core:AfterOneYear2023-12-3107075266core:AfterOneYear2022-12-3107075266bus:PrivateLimitedCompanyLtd2023-01-012023-12-3107075266bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3107075266bus:FRS1022023-01-012023-12-3107075266bus:AuditExemptWithAccountantsReport2023-01-012023-12-3107075266bus:Director12023-01-012023-12-3107075266bus:Director22023-01-012023-12-3107075266bus:Director42023-01-012023-12-3107075266bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP