Jarrovian Group Limited - Period Ending 2023-12-31

Jarrovian Group Limited - Period Ending 2023-12-31


Jarrovian Group Limited 10915169 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is that of ownership and management of a financial services group of companies, including Jarrovian Wealth Limited and an FCA regulated business. Digita Accounts Production Advanced 6.30.9574.0 false false false false 10915169 2023-01-01 2023-12-31 10915169 2023-12-31 10915169 bus:OrdinaryShareClass1 bus:OtherShareType 2023-12-31 10915169 bus:OrdinaryShareClass2 bus:OtherShareType 2023-12-31 10915169 bus:OrdinaryShareClass3 bus:OtherShareType 2023-12-31 10915169 bus:OrdinaryShareClass4 bus:OtherShareType 2023-12-31 10915169 bus:OrdinaryShareClass5 bus:OtherShareType 2023-12-31 10915169 bus:OtherShareClass1 bus:OtherShareType 2023-12-31 10915169 bus:OtherShareClass2 bus:OtherShareType 2023-12-31 10915169 bus:OtherShareClass3 bus:OtherShareType 2023-12-31 10915169 bus:OtherShareClass4 bus:OtherShareType 2023-12-31 10915169 bus:PreferenceShareClass1 bus:OtherShareType 2023-12-31 10915169 core:CurrentFinancialInstruments 2023-12-31 10915169 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 10915169 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 10915169 core:Goodwill 2023-12-31 10915169 core:OtherPropertyPlantEquipment 2023-12-31 10915169 1 2023-12-31 10915169 bus:SmallEntities 2023-01-01 2023-12-31 10915169 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 10915169 bus:FullAccounts 2023-01-01 2023-12-31 10915169 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 10915169 bus:RegisteredOffice 2023-01-01 2023-12-31 10915169 bus:Director1 2023-01-01 2023-12-31 10915169 bus:Director6 2023-01-01 2023-12-31 10915169 bus:OrdinaryShareClass1 bus:OtherShareType 2023-01-01 2023-12-31 10915169 bus:OrdinaryShareClass2 bus:OtherShareType 2023-01-01 2023-12-31 10915169 bus:OrdinaryShareClass3 bus:OtherShareType 2023-01-01 2023-12-31 10915169 bus:OrdinaryShareClass4 bus:OtherShareType 2023-01-01 2023-12-31 10915169 bus:OrdinaryShareClass5 bus:OtherShareType 2023-01-01 2023-12-31 10915169 bus:OtherShareClass1 bus:OtherShareType 2023-01-01 2023-12-31 10915169 bus:OtherShareClass2 bus:OtherShareType 2023-01-01 2023-12-31 10915169 bus:OtherShareClass3 bus:OtherShareType 2023-01-01 2023-12-31 10915169 bus:OtherShareClass4 bus:OtherShareType 2023-01-01 2023-12-31 10915169 bus:PreferenceShareClass1 bus:OtherShareType 2023-01-01 2023-12-31 10915169 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 10915169 core:Goodwill 2023-01-01 2023-12-31 10915169 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 10915169 core:PlantMachinery 2023-01-01 2023-12-31 10915169 core:AllSubsidiaries 2023-01-01 2023-12-31 10915169 core:Subsidiary1 2023-01-01 2023-12-31 10915169 core:Subsidiary1 1 2023-01-01 2023-12-31 10915169 core:Subsidiary1 countries:England 2023-01-01 2023-12-31 10915169 core:Subsidiary2 2023-01-01 2023-12-31 10915169 core:Subsidiary2 1 2023-01-01 2023-12-31 10915169 core:Subsidiary2 countries:England 2023-01-01 2023-12-31 10915169 core:Subsidiary3 2023-01-01 2023-12-31 10915169 core:Subsidiary3 1 2023-01-01 2023-12-31 10915169 core:Subsidiary3 countries:England 2023-01-01 2023-12-31 10915169 countries:England 2023-01-01 2023-12-31 10915169 1 2023-01-01 2023-12-31 10915169 2022-12-31 10915169 core:Goodwill 2022-12-31 10915169 core:CostValuation 2022-12-31 10915169 core:OtherPropertyPlantEquipment 2022-12-31 10915169 1 2022-12-31 10915169 2022-01-01 2022-12-31 10915169 2022-12-31 10915169 bus:OrdinaryShareClass1 bus:OtherShareType 2022-12-31 10915169 bus:OrdinaryShareClass2 bus:OtherShareType 2022-12-31 10915169 bus:OrdinaryShareClass3 bus:OtherShareType 2022-12-31 10915169 bus:OrdinaryShareClass4 bus:OtherShareType 2022-12-31 10915169 bus:OrdinaryShareClass5 bus:OtherShareType 2022-12-31 10915169 bus:OtherShareClass1 bus:OtherShareType 2022-12-31 10915169 bus:OtherShareClass2 bus:OtherShareType 2022-12-31 10915169 bus:OtherShareClass3 bus:OtherShareType 2022-12-31 10915169 bus:OtherShareClass4 bus:OtherShareType 2022-12-31 10915169 bus:PreferenceShareClass1 bus:OtherShareType 2022-12-31 10915169 core:CurrentFinancialInstruments 2022-12-31 10915169 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 10915169 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 10915169 core:Goodwill 2022-12-31 10915169 core:OtherPropertyPlantEquipment 2022-12-31 10915169 core:Subsidiary1 1 2022-01-01 2022-12-31 10915169 core:Subsidiary2 1 2022-01-01 2022-12-31 10915169 core:Subsidiary3 1 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10915169

Jarrovian Group Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2023

image-name
 

Jarrovian Group Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Jarrovian Group Limited

Company Information

Directors

Graeme Price

James Edward Glynn

Registered office

Saxon House 27 Duke Street
Chelmsford
Essex
CM1 1HT

Accountants

Viewpoint Accountants Ltd
Saxon House 27 Duke Street
Chelmsford
Essex
CM1 1HT

 

Jarrovian Group Limited

(Registration number: 10915169)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

5

1,243,588

1,437,592

Tangible assets

6

4,669

6,229

Investments

7

175,300

175,300

 

1,423,557

1,619,121

Current assets

 

Debtors

8

275,779

227,007

Cash at bank and in hand

 

26,263

15,050

 

302,042

242,057

Creditors: Amounts falling due within one year

9

(484,926)

(577,039)

Net current liabilities

 

(182,884)

(334,982)

Total assets less current liabilities

 

1,240,673

1,284,139

Creditors: Amounts falling due after more than one year

9

(666,563)

(947,214)

Provisions for liabilities

(949)

(949)

Net assets

 

573,161

335,976

Capital and reserves

 

Called up share capital

10

2,013

2,013

Share premium reserve

53

53

Capital redemption reserve

80

80

Profit and loss account

571,015

333,830

Shareholders' funds

 

573,161

335,976

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Jarrovian Group Limited

(Registration number: 10915169)
Balance Sheet as at 31 December 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 24 April 2024 and signed on its behalf by:
 

.........................................
Graeme Price
Director

 

Jarrovian Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Saxon House 27 Duke Street
Chelmsford
Essex
CM1 1HT

These financial statements were authorised for issue by the Board on 24 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Jarrovian Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery (Computer equipment)

25% per annum reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

 

Jarrovian Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Jarrovian Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract
that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares
are issued, any component that creates a financial liability of the company is presented as a liability in the
balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in
the profit and loss account.

 

 

Jarrovian Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2022 - 6).

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

1,560

2,370

Amortisation expense

194,004

194,004

Income from shares in group undertakings

(370,051)

(410,507)

 

Jarrovian Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2023

1,940,000

1,940,000

At 31 December 2023

1,940,000

1,940,000

Amortisation

At 1 January 2023

502,408

502,408

Amortisation charge

194,004

194,004

At 31 December 2023

696,412

696,412

Carrying amount

At 31 December 2023

1,243,588

1,243,588

At 31 December 2022

1,437,592

1,437,592

6

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2023

13,094

13,094

At 31 December 2023

13,094

13,094

Depreciation

At 1 January 2023

6,865

6,865

Charge for the year

1,560

1,560

At 31 December 2023

8,425

8,425

Carrying amount

At 31 December 2023

4,669

4,669

At 31 December 2022

6,229

6,229

 

Jarrovian Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

7

Investments

2023
£

2022
£

Investments in subsidiaries

175,300

175,300

Subsidiaries

£

Cost or valuation

At 1 January 2023

175,300

Provision

Carrying amount

At 31 December 2023

175,300

At 31 December 2022

175,300

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2023

2022

Subsidiary undertakings

Jarrovian Wealth Ltd

England

Ordinary shares

100%

100%

Jarrovian Trusts & Estates Ltd

England

Ordinary shares

100%

100%

Jarrovian Planning & Consultancy Ltd

England

Ordinary shares

100%

100%

 

Jarrovian Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

8

Debtors

Note

2023
£

2022
£

Amounts owed by related parties

12

227,689

109,072

Other debtors

 

6,845

12,845

Prepayments

 

41,245

105,090

 

275,779

227,007

9

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

388,597

484,520

Trade creditors

 

13,469

31,211

Taxation and social security

 

49,865

32,025

Accruals and deferred income

 

30,090

25,176

Other creditors

 

2,905

4,107

 

484,926

577,039

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

666,563

947,214

Creditors include trustee loans of £491,235 (2022 - £690,746) which are secured by a floating charge over the client base.

 

Jarrovian Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

10

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

A Ordinary of £0.01 each

2

0.02

2

0.02

B Ordinary of £0.01 each

2

0.02

2

0.02

C Ordinary of £0.01 each

2

0.02

2

0.02

D Ordinary of £0.01 each

2

0.02

2

0.02

E Ordinary of £0.01 each

2

0.02

2

0.02

F Ordinary of £0.01 each

2

0.02

2

0.02

G Ordinary of £0.01 each

1

0.01

1

0.01

H Ordinary of £0.01 each

2

0.02

2

0.02

I Ordinary of £0.01 each

4,850

48.50

4,850

48.50

J Ordinary of £0.01 each

196,443

1,964.43

196,443

1,964.43

 

201,308

2,013.08

201,308

2,013.08

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £143,640 (2022 - £56,000).

 

Jarrovian Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

12

Related party transactions

Transactions with directors

2023

At 1 January 2023
£

Repayments to director
£

Advances from director
£

Reassignment of debt

At 31 December 2023
£

Directors' loan account - amounts owed to directors

(562,395)

209,646

(86,000)

(84,360)

(523,109)

           
         

 

Summary of transactions with all subsidiaries

At the balance sheet date the company was owed £33,591 (2022: £13,251) by Jarrovian Wealth Ltd and £194,098 (2022: £95,821) by Jarrovian Trust and Estates Ltd.