MANLEY_SUMMERS_LIMITED - Accounts


Company registration number 01959035 (England and Wales)
MANLEY SUMMERS LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2023
PAGES FOR FILING WITH REGISTRAR
MANLEY SUMMERS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
MANLEY SUMMERS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2023
30 September 2023
- 1 -
30 September 2023
31 May 2022
Notes
£
£
£
£
Current assets
Debtors
5
2,945,855
2,242,353
Cash at bank and in hand
1,025,824
408,475
3,971,679
2,650,828
Creditors: amounts falling due within one year
6
(2,210,569)
(1,349,944)
Net current assets
1,761,110
1,300,884
Creditors: amounts falling due after more than one year
7
-
0
(19,444)
Net assets
1,761,110
1,281,440
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
1,761,010
1,281,340
Total equity
1,761,110
1,281,440

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 May 2024 and are signed on its behalf by:
Mr I  Cole-Wilkins
Director
Company registration number 01959035 (England and Wales)
MANLEY SUMMERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2023
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 June 2021
100
1,306,075
1,306,175
Year ended 31 May 2022:
Loss and total comprehensive income
-
(24,735)
(24,735)
Balance at 31 May 2022
100
1,281,340
1,281,440
Period ended 30 September 2023:
Profit and total comprehensive income
-
479,670
479,670
Balance at 30 September 2023
100
1,761,010
1,761,110
MANLEY SUMMERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2023
- 3 -
1
Accounting policies
Company information

Manley Summers Limited is a private company limited by shares incorporated in England and Wales. The registered office is 20 Manor Way, Belasis Business Park, Billingham, TS23 4HN.

1.1
Reporting period

On 8 March 2023, Indigo Service Solutions Ltd acquired 85% of the share capital of Beaver Management Services Limited who in turn own 100% of the share capital of Manley Summers Limited. In order to align with the year end of Indigo Services Solutions Ltd, the company changed its financial year end to 30 September 2023 and the current year figures presented are for the 16 months ended 30 September 2023.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of ICF Holdings Limited. These consolidated financial statements are available from its registered office, Bradbury House, Mission Court,

Newport, South Wales, NP20 2DW.

The company's accounting reference date (ARD) is 30 September, however, the company has a weekly reporting cycle, therefore, it is practical for the financial statements to be reported in line with this business cycle; therefore the company has taken advantage of the option offered by the Companies Act 2006 to make up its accounts to a date up to 7 days either side of its ARD. The current period is made up to 01/10/2023 (70 weeks) as it is a 16 month period due to the changing of the year end; the comparative period was made up to 29/05/2022 (53 weeks).

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

MANLEY SUMMERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 4 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life. Net book value at 30 September 2023 is £nil.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

MANLEY SUMMERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 5 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Management do not consider the company to have any critical accounting judgements or sources of estimation uncertainty, since none of the areas of judgement and estimation are expected to have a material affect on the results of the company.

MANLEY SUMMERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2023
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2023
2022
Number
Number
Total
16
9
4
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2022 and 30 September 2023
117,500
Amortisation and impairment
At 1 June 2022 and 30 September 2023
117,500
Carrying amount
At 30 September 2023
-
0
At 31 May 2022
-
0
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,675,377
1,172,339
Corporation tax recoverable
-
0
46,621
Amounts owed by group undertakings
862,887
893,352
Other debtors
407,591
130,041
2,945,855
2,242,353
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
-
0
16,667
Trade creditors
22,744
178,704
Amounts owed to group undertakings
10,882
-
0
Corporation tax
130,684
-
0
Other taxation and social security
95,289
30,227
Other creditors
1,950,970
1,124,346
2,210,569
1,349,944
MANLEY SUMMERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2023
- 7 -
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
-
0
19,444
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Mr John Griffiths
Statutory Auditor:
UHY Hacker Young
10
Related party transactions

The company has taken advantage of the exception given by section 33.1A of FRS 102 to not disclose related party transactions with other wholly owned subsidiary companies with the group.

11
Directors' transactions

At the year end, amounts owed from Directors in the year was £nil (2022: £115,030)

12
Parent company

Up to 8th March 2023, the ultimate parent company is Beaver Management Services Limited, a company registered in England and Wales.

 

On the 8th March 2023 Indigo Service Solutions Limited acquired a controlling shareholding in Beaver Management Services Limited, the ultimate parent company became ICF Holdings Limited, incorporated in England and Wales.

 

ICF Holdings Limited is the parent undertaking of the smallest and largest group which includes the company for which group financial statements are prepared. Copies of the group financial statements of ICF Holdings Limited are available from the registered office; Bradbury House, Mission Court, Newport, NP20 2DW. Its principal place of business is 20 Manor Way, Belasis Business Park, Billingham, England, TS23 4HN.

 

2023-09-302022-06-01false23 May 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityThis audit opinion is unqualifiedMr A P ShipleyMr  B K GoodchildMr I Cole-WilkinsMs L GrattonMrs L McCartneyfalsefalse019590352022-06-012023-09-30019590352023-09-30019590352022-05-3101959035core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3001959035core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3101959035core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3001959035core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-3101959035core:CurrentFinancialInstruments2023-09-3001959035core:CurrentFinancialInstruments2022-05-3101959035core:ShareCapital2023-09-3001959035core:ShareCapital2022-05-3101959035core:RetainedEarningsAccumulatedLosses2023-09-3001959035core:RetainedEarningsAccumulatedLosses2022-05-3101959035core:ShareCapital2021-05-3101959035core:RetainedEarningsAccumulatedLosses2021-05-3101959035bus:Director32022-06-012023-09-3001959035core:RetainedEarningsAccumulatedLosses2021-06-012022-05-31019590352021-06-012022-05-3101959035core:RetainedEarningsAccumulatedLosses2022-06-012023-09-3001959035core:Goodwill2022-06-012023-09-3001959035core:NetGoodwill2022-05-3101959035core:NetGoodwill2023-09-3001959035core:NetGoodwill2022-05-3101959035core:WithinOneYear2023-09-3001959035core:WithinOneYear2022-05-3101959035core:Non-currentFinancialInstruments2023-09-3001959035core:Non-currentFinancialInstruments2022-05-3101959035bus:PrivateLimitedCompanyLtd2022-06-012023-09-3001959035bus:SmallCompaniesRegimeForAccounts2022-06-012023-09-3001959035bus:FRS1022022-06-012023-09-3001959035bus:Audited2022-06-012023-09-3001959035bus:Director12022-06-012023-09-3001959035bus:Director22022-06-012023-09-3001959035bus:Director42022-06-012023-09-3001959035bus:Director52022-06-012023-09-3001959035bus:FullAccounts2022-06-012023-09-30xbrli:purexbrli:sharesiso4217:GBP