KASEN CRANES LIMITED


Acorah Software Products - Accounts Production 14.6.300 false true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 6675827 Mr DANIEL TOLMAY iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 6675827 2022-08-31 6675827 2023-08-31 6675827 2022-09-01 2023-08-31 6675827 frs-core:CurrentFinancialInstruments 2023-08-31 6675827 frs-core:Non-currentFinancialInstruments 2023-08-31 6675827 frs-core:ComputerEquipment 2023-08-31 6675827 frs-core:ComputerEquipment 2022-09-01 2023-08-31 6675827 frs-core:ComputerEquipment 2022-08-31 6675827 frs-core:FurnitureFittings 2023-08-31 6675827 frs-core:FurnitureFittings 2022-09-01 2023-08-31 6675827 frs-core:FurnitureFittings 2022-08-31 6675827 frs-core:NetGoodwill 2023-08-31 6675827 frs-core:NetGoodwill 2022-09-01 2023-08-31 6675827 frs-core:NetGoodwill 2022-08-31 6675827 frs-core:MotorVehicles 2023-08-31 6675827 frs-core:MotorVehicles 2022-09-01 2023-08-31 6675827 frs-core:MotorVehicles 2022-08-31 6675827 frs-core:PlantMachinery 2023-08-31 6675827 frs-core:PlantMachinery 2022-09-01 2023-08-31 6675827 frs-core:PlantMachinery 2022-08-31 6675827 frs-core:ShareCapital 2023-08-31 6675827 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 6675827 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 6675827 frs-bus:FilletedAccounts 2022-09-01 2023-08-31 6675827 frs-bus:SmallEntities 2022-09-01 2023-08-31 6675827 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 6675827 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 6675827 frs-bus:Director1 2022-09-01 2023-08-31 6675827 frs-core:CurrentFinancialInstruments 1 2023-08-31 6675827 frs-core:Non-currentFinancialInstruments 1 2023-08-31 6675827 frs-countries:EnglandWales 2022-09-01 2023-08-31 6675827 2021-08-31 6675827 2022-08-31 6675827 2021-09-01 2022-08-31 6675827 frs-core:CurrentFinancialInstruments 2022-08-31 6675827 frs-core:Non-currentFinancialInstruments 2022-08-31 6675827 frs-core:ShareCapital 2022-08-31 6675827 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31 6675827 frs-core:CurrentFinancialInstruments 1 2022-08-31 6675827 frs-core:Non-currentFinancialInstruments 1 2022-08-31
Registered number: 6675827
KASEN CRANES LIMITED
Unaudited Financial Statements
For The Year Ended 31 August 2023
PETER BROWN ACCOUNTANTS
A.F.A.
Kirks Folly, Church Road
Stanton upon hine Heath
Shrewsbury
Shropshire
SY4 4NF
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 6675827
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 171,052 202,157
171,052 202,157
CURRENT ASSETS
Stocks 6 9,804 12,840
Debtors 7 216,439 103,789
Cash at bank and in hand 65,498 30,844
291,741 147,473
Creditors: Amounts Falling Due Within One Year 8 (192,918 ) (128,150 )
NET CURRENT ASSETS (LIABILITIES) 98,823 19,323
TOTAL ASSETS LESS CURRENT LIABILITIES 269,875 221,480
Creditors: Amounts Falling Due After More Than One Year 9 (180,176 ) (174,650 )
NET ASSETS 89,699 46,830
CAPITAL AND RESERVES
Called up share capital 10 2 2
Profit and Loss Account 89,697 46,828
SHAREHOLDERS' FUNDS 89,699 46,830
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr DANIEL TOLMAY
Director
18/12/2023
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
KASEN CRANES LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 6675827 . The registered office is Unit 36F Vanguard Way, Battlefield Enterprise Park, Shrewsbury, Shropshire, SY1 3TG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing Balance Basis
Motor Vehicles 25% Reducing Balance Basis
Fixtures & Fittings 25% Reducing Balance Basis
Computer Equipment 25% Reducing Balance Basis
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 15 (2022: 15)
15 15
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2022 15,000
As at 31 August 2023 15,000
Amortisation
As at 1 September 2022 15,000
As at 31 August 2023 15,000
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 September 2022 173,730 311,473 34,557 34,384 554,144
Additions 494 22,313 2,964 141 25,912
As at 31 August 2023 174,224 333,786 37,521 34,525 580,056
Depreciation
As at 1 September 2022 145,563 152,308 29,322 24,794 351,987
Provided during the period 7,165 45,370 2,050 2,432 57,017
As at 31 August 2023 152,728 197,678 31,372 27,226 409,004
Net Book Value
As at 31 August 2023 21,496 136,108 6,149 7,299 171,052
As at 1 September 2022 28,167 159,165 5,235 9,590 202,157
6. Stocks
2023 2022
£ £
Work in progress 9,804 12,840
Page 4
Page 5
7. Debtors
2023 2022
£ £
Due within one year
Trade debtors 204,658 103,789
Prepayments and accrued income 11,781 -
216,439 103,789
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 73,767 7,219
Bank loans and overdrafts 59,092 77,273
Corporation tax 27,000 1,923
Other taxes and social security 966 13,849
VAT 34,080 20,158
Employees Pension (Current liabilities - creditors < 1 year) (5,577 ) 662
Credit card(1) (Current liabilities - creditors < 1 year) 1,807 5,459
Accruals and deferred income 1,620 1,500
Director's loan account 163 107
192,918 128,150
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Vehicle Creditors (Long term liabilities - creditors > 1 year) 104,709 127,349
Factoring Loan (Long term liabilities - creditors > 1 year) 75,467 47,301
180,176 174,650
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 2 2
Page 5