Medserve (South West) Ltd


1 January 2023 false No description of principal activity Taxfiler 2024.2 04336790business:PrivateLimitedCompanyLtd2023-01-012023-12-31 043367902022-12-31 043367902023-01-012023-12-31 04336790business:AuditExempt-NoAccountantsReport2023-01-012023-12-31 04336790business:FilletedAccounts2023-01-012023-12-31 043367902023-12-31 04336790business:Director12023-01-012023-12-31 04336790business:Director22023-01-012023-12-31 04336790business:RegisteredOffice2023-01-012023-12-31 043367902022-12-31 04336790core:WithinOneYear2023-12-31 04336790core:WithinOneYear2022-12-31 04336790core:AfterOneYear2023-12-31 04336790core:AfterOneYear2022-12-31 04336790core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 04336790core:ShareCapitalcore:PreviouslyStatedAmount2022-12-31 04336790core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 04336790core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-12-31 04336790core:PreviouslyStatedAmount2023-12-31 04336790core:PreviouslyStatedAmount2022-12-31 04336790business:SmallEntities2023-01-012023-12-31 04336790countries:EnglandWales2023-01-012023-12-31 04336790core:FurnitureFittings2023-01-012023-12-31 04336790core:MotorVehicles2022-12-31 04336790core:FurnitureFittings2022-12-31 04336790core:MotorVehicles2023-01-012023-12-31 04336790core:MotorVehicles2023-12-31 04336790core:FurnitureFittings2023-12-31 04336790core:WithinOneYear2023-01-012023-12-31 043367902022-01-012022-12-31 iso4217:GBP xbrli:pure
Company Registration No. 04336790 (England and Wales)
Medserve (South West) Ltd Unaudited accounts for the year ended 31 December 2023
Medserve (South West) Ltd Unaudited accounts Contents
Page
- 2 -
Medserve (South West) Ltd Company Information for the year ended 31 December 2023
Directors
Mr Steven Ackerman Mrs Amy Ackerman
Company Number
04336790 (England and Wales)
Registered Office
Unit B1, The Old Brewery Lodway Pill Bristol BS20 0DH
- 3 -
Medserve (South West) Ltd Statement of financial position as at 31 December 2023
2023 
2022 
Notes
£ 
£ 
Fixed assets
Tangible assets
12,054 
437 
Current assets
Inventories
3,111 
7,798 
Debtors
281,793 
262,781 
Cash at bank and in hand
11,617 
6,232 
296,521 
276,811 
Creditors: amounts falling due within one year
(165,922)
(139,695)
Net current assets
130,599 
137,116 
Total assets less current liabilities
142,653 
137,553 
Creditors: amounts falling due after more than one year
(22,240)
(26,980)
Provisions for liabilities
Deferred tax
(2,410)
(4)
Net assets
118,003 
110,569 
Capital and reserves
Called up share capital
282 
282 
Profit and loss account
117,721 
110,287 
Shareholders' funds
118,003 
110,569 
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 30 April 2024 and were signed on its behalf by
Mr Steven Ackerman Director Company Registration No. 04336790
- 4 -
Medserve (South West) Ltd Notes to the Accounts for the year ended 31 December 2023
1
Statutory information
Medserve (South West) Ltd is a private company, limited by shares, registered in England and Wales, registration number 04336790. The registered office is Unit B1, The Old Brewery, Lodway, Pill, Bristol, BS20 0DH.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Fixtures & fittings
20% Straight Line
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
- 5 -
Medserve (South West) Ltd Notes to the Accounts for the year ended 31 December 2023
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term.
4
Tangible fixed assets
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2023
- 
30,625 
30,625 
Additions
11,490 
528 
12,018 
At 31 December 2023
11,490 
31,153 
42,643 
Depreciation
At 1 January 2023
- 
30,188 
30,188 
Charge for the year
192 
209 
401 
At 31 December 2023
192 
30,397 
30,589 
Net book value
At 31 December 2023
11,298 
756 
12,054 
At 31 December 2022
- 
437 
437 
5
Debtors
2023 
2022 
£ 
£ 
Amounts falling due within one year
Trade debtors
90,460 
71,447 
Accrued income and prepayments
2,261 
2,261 
Other debtors
189,072 
189,073 
281,793 
262,781 
6
Creditors: amounts falling due within one year
2023 
2022 
£ 
£ 
Bank loans and overdrafts
11,467 
25,000 
VAT
10,738 
14,376 
Obligations under finance leases and hire purchase contracts
3,830 
- 
Trade creditors
28,483 
34,956 
Taxes and social security
41,722 
42,152 
Other creditors
69,601 
22,604 
Loans from directors
81 
79 
Accruals
- 
528 
165,922 
139,695 
The factoring account balance of £44,107.67 (£52,904 - 2017) is secured.
- 6 -
Medserve (South West) Ltd Notes to the Accounts for the year ended 31 December 2023
7
Creditors: amounts falling due after more than one year
2023 
2022 
£ 
£ 
Bank loans
14,899 
26,980 
Obligations under finance leases and hire purchase contracts
7,341 
- 
22,240 
26,980 
8
Controlling party
The ultimate controlling party is R.P.P. MEDICAL SERVICES LIMITED.
9
Average number of employees
During the year the average number of employees was 6 (2022: 6).
- 7 -