Green Resource Engineering Limited


Acorah Software Products - Accounts Production 14.6.300 false true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 06953346 Mr S D Alford Mr R M Booth Mr K T Long Mrs R Osborne iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06953346 2022-08-31 06953346 2023-08-31 06953346 2022-09-01 2023-08-31 06953346 frs-core:Non-currentFinancialInstruments 2023-08-31 06953346 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-09-01 2023-08-31 06953346 frs-core:FurnitureFittings 2022-09-01 2023-08-31 06953346 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-09-01 2023-08-31 06953346 frs-core:MotorVehicles 2022-09-01 2023-08-31 06953346 frs-core:PlantMachinery 2022-09-01 2023-08-31 06953346 frs-core:CapitalRedemptionReserve 2023-08-31 06953346 frs-core:SharePremium 2023-08-31 06953346 frs-core:ShareCapital 2023-08-31 06953346 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 06953346 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 06953346 frs-bus:AbridgedAccounts 2022-09-01 2023-08-31 06953346 frs-bus:SmallEntities 2022-09-01 2023-08-31 06953346 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 06953346 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 06953346 frs-core:CostValuation 2022-08-31 06953346 frs-core:AdditionsToInvestments 2023-08-31 06953346 frs-core:CostValuation 2023-08-31 06953346 frs-bus:Director1 2022-09-01 2023-08-31 06953346 frs-bus:Director2 2022-09-01 2023-08-31 06953346 frs-bus:Director3 2022-09-01 2023-08-31 06953346 frs-bus:CompanySecretary1 2022-09-01 2023-08-31 06953346 frs-countries:EnglandWales 2022-09-01 2023-08-31 06953346 2021-08-31 06953346 2022-08-31 06953346 2021-09-01 2022-08-31 06953346 frs-core:Non-currentFinancialInstruments 2022-08-31 06953346 frs-core:CapitalRedemptionReserve 2022-08-31 06953346 frs-core:SharePremium 2022-08-31 06953346 frs-core:ShareCapital 2022-08-31 06953346 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31
Registered number: 06953346
Green Resource Engineering Limited
ABRIDGED Financial Statements
For The Year Ended 31 August 2023
Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—6
Page 1
Abridged Balance Sheet
Registered number: 06953346
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 3 1,025 1,232
Tangible Assets 4 327,040 297,088
Investments 5 150,051 75,051
478,116 373,371
CURRENT ASSETS
Stocks 1,640,570 1,320,612
Debtors 861,115 950,613
Cash at bank and in hand 30,704 399,698
2,532,389 2,670,923
Creditors: Amounts Falling Due Within One Year (1,594,740 ) (1,816,394 )
NET CURRENT ASSETS (LIABILITIES) 937,649 854,529
TOTAL ASSETS LESS CURRENT LIABILITIES 1,415,765 1,227,900
Creditors: Amounts Falling Due After More Than One Year (220,405 ) (270,000 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (36,061 ) (22,114 )
NET ASSETS 1,159,299 935,786
CAPITAL AND RESERVES
Called up share capital 6 152 400
Share premium account 117,570 117,570
Capital redemption reserve 45,000 45,000
Profit and Loss Account 996,577 772,816
SHAREHOLDERS' FUNDS 1,159,299 935,786
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Balance Sheet for the year end 31 August 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr S D Alford
Director
10 April 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are trademarks. Trademarks are amortised to profit and loss account over its estimated economic life of 10 years
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 16.67% straight line
Plant & Machinery 10% straight line
Motor Vehicles 20% straight line
Fixtures & Fittings 10% straight line
1.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 3
Page 4
1.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
1.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
1.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 31 (2022: 29)
31 29
Page 4
Page 5
3. Intangible Assets
Total
£
Cost
As at 1 September 2022 2,060
As at 31 August 2023 2,060
Amortisation
As at 1 September 2022 828
Provided during the period 207
As at 31 August 2023 1,035
Net Book Value
As at 31 August 2023 1,025
As at 1 September 2022 1,232
4. Tangible Assets
Total
£
Cost
As at 1 September 2022 554,951
Additions 105,307
As at 31 August 2023 660,258
Depreciation
As at 1 September 2022 257,863
Provided during the period 75,355
As at 31 August 2023 333,218
Net Book Value
As at 31 August 2023 327,040
As at 1 September 2022 297,088
Page 5
Page 6
5. Investments
Total
£
Cost
As at 1 September 2022 75,051
Additions 75,000
As at 31 August 2023 150,051
Provision
As at 1 September 2022 -
As at 31 August 2023 -
Net Book Value
As at 31 August 2023 150,051
As at 1 September 2022 75,051
6. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 152 400
7. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
Other
2023 2022
£ £
Within 1 year 73,494 72,461
Between 1 and 5 years 23,332 16,037
96,826 88,498
8. General Information
Green Resource Engineering Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06953346 . The registered office is Units 1 & 2, Highmount Court Four Cross Avenue, Willand, Cullompton, Devon, EX15 2FB.
Page 6