George Northwood Limited


Acorah Software Products - Accounts Production 14.6.300 false true true 31 July 2022 1 August 2021 false 1 August 2022 31 July 2023 31 July 2023 08603783 Mr George Northwood iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08603783 2022-07-31 08603783 2023-07-31 08603783 2022-08-01 2023-07-31 08603783 frs-core:CurrentFinancialInstruments 2023-07-31 08603783 frs-core:Non-currentFinancialInstruments 2023-07-31 08603783 frs-core:BetweenOneFiveYears 2023-07-31 08603783 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-07-31 08603783 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-08-01 2023-07-31 08603783 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-07-31 08603783 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-08-01 2023-07-31 08603783 frs-core:FurnitureFittings 2023-07-31 08603783 frs-core:FurnitureFittings 2022-08-01 2023-07-31 08603783 frs-core:FurnitureFittings 2022-07-31 08603783 frs-core:InvestmentPropertyIncludedWithinPPE 2022-08-01 2023-07-31 08603783 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-07-31 08603783 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-08-01 2023-07-31 08603783 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-07-31 08603783 frs-core:OtherResidualIntangibleAssets 2023-07-31 08603783 frs-core:OtherResidualIntangibleAssets 2022-08-01 2023-07-31 08603783 frs-core:OtherResidualIntangibleAssets 2022-07-31 08603783 frs-core:PlantMachinery 2023-07-31 08603783 frs-core:PlantMachinery 2022-08-01 2023-07-31 08603783 frs-core:PlantMachinery 2022-07-31 08603783 frs-core:WithinOneYear 2023-07-31 08603783 frs-core:ShareCapital 2023-07-31 08603783 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 08603783 frs-bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 08603783 frs-bus:FilletedAccounts 2022-08-01 2023-07-31 08603783 frs-bus:SmallEntities 2022-08-01 2023-07-31 08603783 frs-bus:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 08603783 frs-bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 08603783 frs-bus:OrdinaryShareClass1 2022-08-01 2023-07-31 08603783 frs-bus:OrdinaryShareClass1 2023-07-31 08603783 frs-bus:Director1 2022-08-01 2023-07-31 08603783 frs-core:CurrentFinancialInstruments 1 2023-07-31 08603783 frs-core:Non-currentFinancialInstruments 1 2023-07-31 08603783 frs-core:CurrentFinancialInstruments 2 2023-07-31 08603783 frs-countries:EnglandWales 2022-08-01 2023-07-31 08603783 2021-07-31 08603783 2022-07-31 08603783 2021-08-01 2022-07-31 08603783 frs-core:CurrentFinancialInstruments 2022-07-31 08603783 frs-core:Non-currentFinancialInstruments 2022-07-31 08603783 frs-core:BetweenOneFiveYears 2022-07-31 08603783 frs-core:WithinOneYear 2022-07-31 08603783 frs-core:ShareCapital 2022-07-31 08603783 frs-core:RetainedEarningsAccumulatedLosses 2022-07-31 08603783 frs-bus:OrdinaryShareClass1 2021-08-01 2022-07-31 08603783 frs-core:CurrentFinancialInstruments 1 2022-07-31 08603783 frs-core:Non-currentFinancialInstruments 1 2022-07-31 08603783 frs-core:CurrentFinancialInstruments 2 2022-07-31
Registered number: 08603783
George Northwood Limited
Unaudited Financial Statements
For The Year Ended 31 July 2023
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—7
Page 1
Statement of Financial Position
Registered number: 08603783
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible assets 4 18,155 391
Tangible assets 5 283,287 151,836
301,442 152,227
CURRENT ASSETS
Stocks 6 84,035 89,540
Debtors 7 310,467 251,104
Cash at bank and in hand 394,983 471,897
789,485 812,541
Creditors: Amounts falling due within one year 8 (555,897 ) (582,488 )
NET CURRENT ASSETS (LIABILITIES) 233,588 230,053
TOTAL ASSETS LESS CURRENT LIABILITIES 535,030 382,280
Creditors: Amounts falling due after more than one year 9 (112,500 ) (162,500 )
NET ASSETS 422,530 219,780
CAPITAL AND RESERVES
Called up share capital 10 100 100
Income Statement 422,430 219,680
SHAREHOLDERS' FUNDS 422,530 219,780
Page 1
Page 2
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
The financial statements were approved by the board of directors on 15 May 2023 and were signed on its behalf by:
Mr George Northwood
Director
15 May 2023
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
George Northwood Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08603783 . The registered office is 24 Wells Street, London, W1T 3PH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Sale of goods
Turnover from the sale of goods to retailers is recognised at the point the goods are delivered to them such that the risks and rewards of ownership of the goods has been transferred. Turnover from the sale of goods to consumers is recognised at the point of sale.
Rendering of services
Turnover from the provision of hair styling services is recognised in the period in which the services are provided.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets consist of the following categories and are amortised to the income statement at the corresponding rates shown:
Licensing and Rights: 20% straight line
All of the intangible assets included in the above category relate to the acquisition of the lease for an additional salon.
2.5. Intangible Fixed Assets and Amortisation - Intellectual Property
Intellectual property assets consist of the following categories and are amortised to the income statement at the corresponding rates shown:
      Trade marks: 10% straight line
2.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Mixture of 10% and 20% straight line
Plant & Machinery Mixture of 20% and 33% straight line
Fixtures & Fittings Mixture of 10% and 20% straight line
2.7. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income statement on a straight line basis over the lease term.
2.8. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value.
Page 3
Page 4
2.9. Financial Instruments
Basic Financial Instruments
Basic financial instruments, other than arrangements constituting certain financing transactions, are initially recognised at transaction price. Arrangements constituting financing transactions consisting of a loan to the company from a person who is within a director's group of close family members that contains at least one shareholder are also initially recognised at transaction price. All other arrangements constituting financing transactions are initially recognised at the present value of the future payments or receipts discounted at a market rate of interest.
Basic financial instruments classified as payable or receivable after more than one year are subsequently measured at amortised cost using the effective interest method, whereas those classified as payable or receivable within one year are not amortised.
2.10. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.11. Taxation
Income tax expense represents the sum of the tax currently payable.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the income statement or, if presented, the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Current tax for the year is recognised in profit or loss, except when it relates to items that are recognised in other comprehensive income or directly in equity, in which case the current tax is also recognised in other comprehensive income or directly in equity respectively.
2.12. Pensions
Contributions to defined contribution pension plans are charged to the income statement as they become payable in accordance with the rules of the scheme.
2.13. Government Grant
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
Grants that impose specified future performance-related conditions are recognised in income when the performance-related conditions are met. Grants that do not impose specified future performance-related conditions are recognised in income when the grant proceeds are received or receivable. Grants received before the revenue recognition criteria are satisfied are recognised as liabilities.
2.14. Presentation Currency
The accounts are presented in £ sterling.
2.15. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the income statement, director's report, and notes to the financial statements relating to the income statement.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 40 (2022: 34)
40 34
Page 4
Page 5
4. Intangible assets
Other Intellectual Property Total
£ £ £
Cost
As at 1 August 2022 - 520 520
Additions 19,431 - 19,431
As at 31 July 2023 19,431 520 19,951
Amortisation
As at 1 August 2022 - 129 129
Provided during the period 1,615 52 1,667
As at 31 July 2023 1,615 181 1,796
Net Book Value
As at 31 July 2023 17,816 339 18,155
As at 1 August 2022 - 391 391
5. Tangible assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 August 2022 548,700 19,632 32,256 600,588
Additions 125,041 21,493 64,012 210,546
As at 31 July 2023 673,741 41,125 96,268 811,134
Depreciation
As at 1 August 2022 409,596 16,971 22,185 448,752
Provided during the period 65,516 3,782 9,797 79,095
As at 31 July 2023 475,112 20,753 31,982 527,847
Net Book Value
As at 31 July 2023 198,629 20,372 64,286 283,287
As at 1 August 2022 139,104 2,661 10,071 151,836
6. Stocks
2023 2022
£ £
Stock - Finished components 44,159 43,595
Stock - Bulk finished goods - 4,800
Stock - Finished goods 39,876 41,145
84,035 89,540
Page 5
Page 6
7. Debtors
2023 2022
£ £
Due within one year
Trade debtors 218,343 181,411
Prepayments and accrued income 48,124 40,693
Short-term deposits - 29,000
266,467 251,104
Due after more than one year
Long-term deposits 44,000 -
310,467 251,104
8. Creditors: Amounts falling due within one year
2023 2022
£ £
Trade creditors 65,423 116,333
Bank loans and overdrafts 50,000 50,000
Corporation tax 77,417 75,116
Other taxes and social security 44,781 43,391
VAT 142,148 141,407
Net wages - 605
Staff expense reimbursements payable 228 -
Pension creditor 5,710 5,510
Accruals and deferred income 89,221 52,948
Director's loan account 80,969 97,178
555,897 582,488
9. Creditors: Amounts falling due after more than one year
2023 2022
£ £
Bank loans 112,500 162,500
10. Share Capital
2023 2022
Allotted, called up and fully paid £ £
100 Ordinary shares of £ 1.00 each 100 100
11. Other Commitments
At the statement of financial position date, the company had the following total future minimum lease payments under non-cancellable operating leases:
2023 2022
£ £
Not later than one year 170,493 117,973
Later than one year and not later than five years 337,389 263,789
507,882 381,762
The above operating leases were in relation to the rental of two salons.
Page 6
Page 7
12. Pension Commitments
The company operates a defined contribution pension scheme for its employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Additionally, the company makes contributions to the sole director's personal pension plan.
The total pension cost charge recognised in the income statement for the period represents employer contributions to both the employee pension fund and the director's personal pension plan. Employer contributions to the employee pension fund amounted to £25,937 (2022: £25,161), and employer contributions to the director's personal pension plan amounted to £6,000 (2022: £6,000).
At the statement of financial position date, unpaid employer contributions of £2,782 (2022: £2,957) were due to the employee pension fund. These are included in 'Other creditors - Pension creditor' and, for accrued amounts, 'Accruals and deferred income'.
13. Dividends
2023 2022
£ £
On equity shares:
Interim dividend paid 150,000 150,000
14. Related Party Transactions
Amounts due to related parties
At the reporting date, the company had an outstanding loan balance due to Mr G Northwood, the sole director and shareholder, of £80,969 (2022: £97,178).
This amount is interest-free, unsecured and repayable on demand.
Page 7