Orchid_Pictures_Limited - Accounts


Company Registration No. 12793247 (England and Wales)
Orchid Pictures Limited
Annual report and unaudited financial statements
for the year ended 31 August 2023
Orchid Pictures Limited
Company information
Director
Suzanne Mackie
Company number
12793247
Registered office
71 Queen Victoria Street
London
EC4V 4BE
Orchid Pictures Limited
Contents
Page
Director's report
1
Income statement
2
Statement of financial position
3
Notes to the financial statements
4 - 7
Orchid Pictures Limited
Director's report
For the year ended 31 August 2023
1

The director presents her annual report and financial statements for the year ended 31 August 2023.

Principal activities

The principal activity of the company continued to be that of television programme production.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Suzanne Mackie
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Suzanne Mackie
Director
13 May 2024
Orchid Pictures Limited
Income statement
For the year ended 31 August 2023
2
2023
2022
£
£
Turnover
2,128,719
1,807,639
Cost of sales
(2,078,888)
(1,765,576)
Gross profit
49,831
42,063
Administrative expenses
(172,800)
(93,220)
Operating loss
(122,969)
(51,157)
Interest receivable and similar income
5,494
222
Loss before taxation
(117,475)
(50,935)
Tax on loss
-
0
-
0
Loss for the financial year
(117,475)
(50,935)

The income statement has been prepared on the basis that all operations are continuing operations.

Orchid Pictures Limited
Statement of financial position
As at 31 August 2023
31 August 2023
3
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,916
1,304
Current assets
Debtors
5
4,206
63,259
Cash at bank and in hand
200,053
251,402
204,259
314,661
Creditors: amounts falling due within one year
6
(87,009)
(76,324)
Net current assets
117,250
238,337
Net assets
122,166
239,641
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
122,165
239,640
Total equity
122,166
239,641

For the financial year ended 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 13 May 2024
Suzanne Mackie
Director
Company Registration No. 12793247 (England and Wales)
Orchid Pictures Limited
Notes to the financial statements
For the year ended 31 August 2023
4
1
Accounting policies
Company information

Orchid Pictures Limited is a private company limited by shares incorporated in England and Wales. The registered office is 71 Queen Victoria Street, London, EC4V 4BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

IT equipment
3 years - Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Orchid Pictures Limited
Notes to the financial statements (continued)
For the year ended 31 August 2023
1
Accounting policies (continued)
5
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Orchid Pictures Limited
Notes to the financial statements (continued)
For the year ended 31 August 2023
1
Accounting policies (continued)
6
1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
4
3
Orchid Pictures Limited
Notes to the financial statements (continued)
For the year ended 31 August 2023
7
4
Tangible fixed assets
IT equipment
£
Cost
At 1 September 2022
3,387
Additions
7,112
At 31 August 2023
10,499
Depreciation and impairment
At 1 September 2022
2,083
Depreciation charged in the year
3,500
At 31 August 2023
5,583
Carrying amount
At 31 August 2023
4,916
At 31 August 2022
1,304
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
4,206
63,259
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
7,908
4,524
Taxation and social security
72,601
65,301
Other creditors
6,500
6,499
87,009
76,324
7
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
124,433
-
0
2023-08-312022-09-01falseCCH SoftwareCCH Accounts Production 2023.300Suzanne Mackiefalse127932472022-09-012023-08-3112793247bus:Director12022-09-012023-08-3112793247bus:RegisteredOffice2022-09-012023-08-31127932472023-08-31127932472021-09-012022-08-31127932472022-08-3112793247core:OtherPropertyPlantEquipment2023-08-3112793247core:OtherPropertyPlantEquipment2022-08-3112793247core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-3112793247core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3112793247core:CurrentFinancialInstruments2023-08-3112793247core:CurrentFinancialInstruments2022-08-3112793247core:ShareCapital2023-08-3112793247core:ShareCapital2022-08-3112793247core:RetainedEarningsAccumulatedLosses2023-08-3112793247core:RetainedEarningsAccumulatedLosses2022-08-3112793247core:ComputerEquipment2022-09-012023-08-3112793247core:OtherPropertyPlantEquipment2022-08-3112793247core:OtherPropertyPlantEquipment2022-09-012023-08-3112793247core:WithinOneYear2023-08-3112793247core:WithinOneYear2022-08-3112793247bus:PrivateLimitedCompanyLtd2022-09-012023-08-3112793247bus:FRS1022022-09-012023-08-3112793247bus:AuditExempt-NoAccountantsReport2022-09-012023-08-3112793247bus:FullAccounts2022-09-012023-08-31xbrli:purexbrli:sharesiso4217:GBP