ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-12-312023-12-312024-05-152024-05-152023-01-01that of selling high quality woolen worsted suited fabrics to customers within the UK.false66truetrue 00930546 2023-01-01 2023-12-31 00930546 2022-01-01 2022-12-31 00930546 2023-12-31 00930546 2022-12-31 00930546 c:Director2 2023-01-01 2023-12-31 00930546 d:Buildings 2023-01-01 2023-12-31 00930546 d:Buildings d:LongLeaseholdAssets 2023-01-01 2023-12-31 00930546 d:Buildings d:LongLeaseholdAssets 2023-12-31 00930546 d:Buildings d:LongLeaseholdAssets 2022-12-31 00930546 d:PlantMachinery 2023-01-01 2023-12-31 00930546 d:FurnitureFittings 2023-01-01 2023-12-31 00930546 d:FurnitureFittings 2023-12-31 00930546 d:FurnitureFittings 2022-12-31 00930546 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 00930546 d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 00930546 d:CurrentFinancialInstruments 2023-12-31 00930546 d:CurrentFinancialInstruments 2022-12-31 00930546 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 00930546 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 00930546 d:ShareCapital 2023-12-31 00930546 d:ShareCapital 2022-12-31 00930546 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 00930546 d:RetainedEarningsAccumulatedLosses 2023-12-31 00930546 d:RetainedEarningsAccumulatedLosses 2022-12-31 00930546 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-12-31 00930546 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 00930546 c:OrdinaryShareClass1 2023-01-01 2023-12-31 00930546 c:OrdinaryShareClass1 2023-12-31 00930546 c:OrdinaryShareClass1 2022-12-31 00930546 c:FRS102 2023-01-01 2023-12-31 00930546 c:Audited 2023-01-01 2023-12-31 00930546 c:FullAccounts 2023-01-01 2023-12-31 00930546 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 00930546 d:WithinOneYear 2023-12-31 00930546 d:WithinOneYear 2022-12-31 00930546 d:BetweenOneFiveYears 2023-12-31 00930546 d:BetweenOneFiveYears 2022-12-31 00930546 c:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 00930546










Dormeuil (UK) Limited










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2023

 
DORMEUIL (UK) LIMITED
REGISTERED NUMBER: 00930546

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
                                                                          Note
£
£

Fixed assets
  

Tangible assets
 5 
17,688
12,228

Current assets
  

Debtors: amounts falling due within one year
 6 
255,590
155,912

Cash at bank and in hand
 7 
28,935
46,798

  
284,525
202,710

Creditors: amounts falling due within one year
 8 
(210,054)
(170,911)

Net current assets
  
 
 
74,471
 
 
31,799

Total assets less current liabilities
  
92,159
44,027

Provisions for liabilities
  

Other provisions
 9 
(25,000)
(25,000)

  
 
 
(25,000)
 
 
(25,000)

Net assets
  
67,159
19,027


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
 11 
67,059
18,927

  
67,159
19,027


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Dominic Francis Dormeuil
Director

Date: 15 May 2024

The notes on pages 2 to 9 form part of these financial statements.

Page 1

 
DORMEUIL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Dormeuil (UK) Limited is a private company, limited by shares and incorporated in England and Wales, registered number 00930546. The address is 35 Sackville Street, London, W1S 3EG.  

The principal activity of the company continued to be that of selling high quality woolen worsted suited fabrics to customers within the UK.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

These financial statements are presented in sterling which is the functional currency of the Company and rounded to the nearest £.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

  
2.2

Compliance with accounting standards

The financial statements have been prepared in accordance with the provisions of FRS102, Section 1A. There were no material departures from that standard.

  
2.3

Going concern

The financial statements have been prepared on a going concern basis which means that the Company can be expected to meet its liabilities as they fall due for a period of 12 months from the date of signing these financial statements. In assessing the appropriateness of the going concern basis of preparation the Directors have taken into account the key risks of the business. The Directors have considered the Company's business model and availability of cash resources and cite that the Company is profitable, is in a net asset position at the year end and has generated sufficient cash to meet its liabilities during the financial year. 
Further, should the Company require it, financial support could be provided from it's parent. Having undertaken this assessment the Directors consider that the Company will be able to meet its liabilities as they fall due for the foreseeable future and it is therefore appropriate to prepare the financial statements on a going concern basis.

Page 2

 
DORMEUIL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.5

Revenue

Turnover represents the sale of Dormeuil cloth, material and commission earned net of VAT.

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
DORMEUIL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Land and buildings leasehold
-
over the period of the lease
Fixtures, fittings & equipment
-
5 to 15 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.
Page 4

 
DORMEUIL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilties that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.


4.


Employees

The average monthly number of employees, including directors, during the year was 6 (2022 - 6).

Page 5

 
DORMEUIL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


Tangible fixed assets





Long-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2023
129,734
47,303
177,037


Additions
-
10,210
10,210



At 31 December 2023

129,734
57,513
187,247



Depreciation


At 1 January 2023
129,734
35,075
164,809


Charge for the year on owned assets
-
4,750
4,750



At 31 December 2023

129,734
39,825
169,559



Net book value



At 31 December 2023
-
17,688
17,688



At 31 December 2022
-
12,228
12,228
Page 6

 
DORMEUIL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Debtors

2023
2022
£
£


Trade debtors
91,718
59,091

Amounts owed by group undertakings
111,430
51,489

Other debtors
32,370
30,882

Prepayments and accrued income
20,072
14,450

255,590
155,912


Amounts owed by group undertakings are interest free and repayable on demand.


7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
28,935
46,798



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Amounts owed to group undertakings
72,124
92,851

Other taxation and social security
14,694
11,167

Other creditors
705
-

Accruals and deferred income
122,531
66,893

210,054
170,911


Amounts owed to group undertakings are interest free and repayable on demand.


9.


Provisions





Dilapidation provision

£





At 1 January 2023
25,000



At 31 December 2023
25,000

Page 7

 
DORMEUIL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

10.


Share Capital

2023
2022
£
£
Allotted, called up and fully paid



100 (2022 - 100) Ordinary Shares shares of £1.00 each
100
100



11.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.


12.


Pension commitments

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. The contributions are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.


13.


Commitments under operating leases

At 31 December 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
50,000
50,000

Later than 1 year and not later than 5 years
98,630
148,630

148,630
198,630


14.


Related party transactions

The Company is exempt under the terms of the Financial Reporting Standard 102 (FRS 102) Section 33 paragraph 1A, from disclosing related party transactions with other group companies, on the grounds that the company is wholly owned within the group and the company is included in consolidated financial statements prepared by the group.


15.


Controlling party

The Company's immediate parent undertaking is Dormeuil Freres SAS, a company incorporated in France.

In the Directors' opinion the ultimate parent undertaking is Fraxa Holding SAS, a company incorporate in France. Copies of its group financial statements, which include the Company, are available from its registered office at Air Park Sud, 3 Avenue Jeanne Garnerin, 91320, Wissous Cedex, France.
Page 8

 
DORMEUIL (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

16.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2023 was unqualified.

The audit report was signed on 15 May 2024 by Mark Nelligan FCA (senior statutory auditor) on behalf of Wellden Turnbull Limited.


Page 9