VISION_LOGISTICAL_SOLUTIO - Accounts


Company registration number 02682701 (England and Wales)
VISION LOGISTICAL SOLUTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
VISION LOGISTICAL SOLUTIONS LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 11
VISION LOGISTICAL SOLUTIONS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr MS Silverberg
Mr P Smith
(Appointed 1 January 2023)
Mr T Lawson
(Appointed 14 April 2023)
Company number
02682701
Registered office
Unit D1 Railway Triangle
Walton Road
Portsmouth
PO6 1TH
Auditor
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
VISION LOGISTICAL SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2023
31 December 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
342,282
323,113
Current assets
Debtors
4
1,561,977
1,395,383
Cash at bank and in hand
447,785
504,242
2,009,762
1,899,625
Creditors: amounts falling due within one year
5
(1,097,779)
(1,145,382)
Net current assets
911,983
754,243
Total assets less current liabilities
1,254,265
1,077,356
Creditors: amounts falling due after more than one year
6
(9,131)
(22,827)
Provisions for liabilities
(74,639)
(58,438)
Net assets
1,170,495
996,091
Capital and reserves
Called up share capital
7
1,794
1,794
Capital redemption reserve
10
10
Profit and loss reserves
1,168,691
994,287
Total equity
1,170,495
996,091

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

VISION LOGISTICAL SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023
31 December 2023
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 1 May 2024 and are signed on its behalf by:
Mr P Smith
Director
Company Registration No. 02682701
The notes on pages 5 to 11 form part of these financial statements
VISION LOGISTICAL SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
- 4 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 August 2021
1,804
-
0
691,472
693,276
Period ended 31 December 2022:
Profit and total comprehensive income for the period
-
-
825,775
825,775
Dividends
-
-
(522,960)
(522,960)
Redemption of shares
7
(10)
10
-
0
-
0
Balance at 31 December 2022
1,794
10
994,287
996,091
Period ended 31 December 2023:
Profit and total comprehensive income for the period
-
-
174,404
174,404
Balance at 31 December 2023
1,794
10
1,168,691
1,170,495
VISION LOGISTICAL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 5 -
1
Accounting policies
Company information

Vision Logistical Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit D1 Railway Triangle, Walton Road, Portsmouth, PO6 1TH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

These financial statements report the performance of the company for the 12 months ended 31st December 2023. The comparative figures report the performance of the company for the 17 months ended 31st December 2022.

 

Following the company's acquisition by Associated Couriers UK Limited on the 13th April 2022, the company's financial reporting date was changed to 31st December, to align it with the other members of the Life Logistics Global group headed by LLG Holding GmbH, a company registered in Germany.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates where applicable.

 

Turnover from fulfilment and distribution services are recognised once the company has performed its service to the client.

 

Agency revenue is recognised where the company enters into an agency agreement relationship, only the company's component of services provided is recognised as revenue and not the amounts collected on behalf of the principal.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

VISION LOGISTICAL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 6 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Straight line
Fixtures and fittings
25-33% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Financial liabilities classified as payable within one year are not amortised.

VISION LOGISTICAL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 7 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

VISION LOGISTICAL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 8 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
133
133
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2023
104,543
45,443
299,329
449,315
Additions
85,912
72,502
-
0
158,414
Disposals
(18,243)
(13,201)
(32,344)
(63,788)
At 31 December 2023
172,212
104,744
266,985
543,941
Depreciation and impairment
At 1 January 2023
40,362
37,216
48,624
126,202
Depreciation charged in the year
36,857
14,038
64,807
115,702
Eliminated in respect of disposals
(12,201)
(13,201)
(14,843)
(40,245)
At 31 December 2023
65,018
38,053
98,588
201,659
Carrying amount
At 31 December 2023
107,194
66,691
168,397
342,282
At 31 December 2022
64,181
8,227
250,705
323,113
VISION LOGISTICAL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 9 -
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
433,224
442,327
Corporation tax recoverable
15,803
-
0
Amounts owed by group undertakings
508,250
500,000
Other debtors
604,700
453,056
1,561,977
1,395,383
5
Creditors: amounts falling due within one year
2023
2022
£
£
Obligations under finance leases
13,697
13,697
Trade creditors
427,436
528,248
Corporation tax
-
0
79,498
Other taxation and social security
241,048
227,450
Other creditors
18,577
27,390
Accruals and deferred income
397,021
269,099
1,097,779
1,145,382

Obligations under finance lease and hire purchase contracts are secured upon the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Obligations under finance leases
9,131
22,827

Obligations under finance lease and hire purchase contracts are secured upon the assets to which they relate.

VISION LOGISTICAL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 10 -
7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
1,179
1,179
1,179
1,179
Ordinary B shares of £1 each
495
495
495
495
Ordinary C shares of £1 each
30
30
30
30
Ordinary D shares of £1 each
10
10
10
10
Ordinary E shares of £1 each
10
10
10
10
Ordinary F shares of £1 each
10
10
10
10
Ordinary G shares of £1 each
10
10
10
10
Ordinary H shares of £1 each
10
10
10
10
Ordinary I shares of £1 each
10
10
10
10
Ordinary J shares of £1 each
30
30
30
30
1,794
1,794
1,794
1,794
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
James Blake FCA
Statutory Auditor:
TC Group
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
3,218,616
2,700,804

 

 

VISION LOGISTICAL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 11 -
10
Related party transactions

The company has applied the exemption available within FRS 102 Section 33.1A not to disclose transactions with fellow wholly owned group undertakings.

 

In the opinion of the directors there are no transactions with related parties which require disclosure in accordance with FRS 102 Section 1AC.35.

11
Parent company

Associated Couriers UK Limited, a company registered in England and Wales, acquired all of the company's share capital on the 13th April 2022. Associated Couriers UK Limited is a member of the Life Logistics Global group headed by LLG Holding GmbH, a company registered in Germany.

2023-12-312023-01-01false01 May 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityThis audit opinion is unqualifiedMr Thomas LangMr MS SilverbergMr Graeme WilsonMr P SmithMr T Lawsonfalsefalse026827012023-01-012023-12-3102682701bus:Director22023-01-012023-12-3102682701bus:Director42023-01-012023-12-3102682701bus:Director52023-01-012023-12-3102682701bus:Director12023-01-012023-12-3102682701bus:Director32023-01-012023-12-3102682701bus:RegisteredOffice2023-01-012023-12-31026827012023-12-31026827012022-12-3102682701core:PlantMachinery2023-12-3102682701core:FurnitureFittings2023-12-3102682701core:MotorVehicles2023-12-3102682701core:PlantMachinery2022-12-3102682701core:FurnitureFittings2022-12-3102682701core:MotorVehicles2022-12-3102682701core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102682701core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3102682701core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102682701core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3102682701core:CurrentFinancialInstruments2023-12-3102682701core:CurrentFinancialInstruments2022-12-3102682701core:ShareCapital2023-12-3102682701core:ShareCapital2022-12-3102682701core:CapitalRedemptionReserve2023-12-3102682701core:CapitalRedemptionReserve2022-12-3102682701core:RetainedEarningsAccumulatedLosses2023-12-3102682701core:RetainedEarningsAccumulatedLosses2022-12-3102682701core:ShareCapital2021-07-3102682701core:CapitalRedemptionReserve2021-07-3102682701core:RetainedEarningsAccumulatedLosses2021-07-3102682701core:ShareCapitalOrdinaryShares2023-12-3102682701core:ShareCapitalOrdinaryShares2022-12-3102682701core:RetainedEarningsAccumulatedLosses2021-08-012022-12-31026827012021-08-012022-12-3102682701core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102682701core:ShareCapital2021-08-012022-12-3102682701core:PlantMachinery2023-01-012023-12-3102682701core:FurnitureFittings2023-01-012023-12-3102682701core:MotorVehicles2023-01-012023-12-3102682701core:PlantMachinery2022-12-3102682701core:FurnitureFittings2022-12-3102682701core:MotorVehicles2022-12-31026827012022-12-3102682701core:WithinOneYear2023-12-3102682701core:WithinOneYear2022-12-3102682701core:Non-currentFinancialInstruments2023-12-3102682701core:Non-currentFinancialInstruments2022-12-3102682701bus:PrivateLimitedCompanyLtd2023-01-012023-12-3102682701bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3102682701bus:FRS1022023-01-012023-12-3102682701bus:Audited2023-01-012023-12-3102682701bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP