Winterstoke Decorators Supply Ltd - Period Ending 2023-10-31

Winterstoke Decorators Supply Ltd - Period Ending 2023-10-31


Winterstoke Decorators Supply Ltd 01274593 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is supplying building and decorating materials. Digita Accounts Production Advanced 6.30.9574.0 true true 01274593 2022-11-01 2023-10-31 01274593 2023-10-31 01274593 core:CurrentFinancialInstruments 2023-10-31 01274593 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 01274593 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-31 01274593 core:MotorVehicles 2023-10-31 01274593 core:PlantMachinery 2023-10-31 01274593 bus:SmallEntities 2022-11-01 2023-10-31 01274593 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 01274593 bus:FullAccounts 2022-11-01 2023-10-31 01274593 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 01274593 bus:RegisteredOffice 2022-11-01 2023-10-31 01274593 bus:Director1 2022-11-01 2023-10-31 01274593 bus:Director3 2022-11-01 2023-10-31 01274593 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 01274593 core:Buildings 2022-11-01 2023-10-31 01274593 core:LandBuildings 2022-11-01 2023-10-31 01274593 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 01274593 core:MotorVehicles 2022-11-01 2023-10-31 01274593 core:PlantMachinery 2022-11-01 2023-10-31 01274593 core:Vehicles 2022-11-01 2023-10-31 01274593 countries:EnglandWales 2022-11-01 2023-10-31 01274593 2022-10-31 01274593 core:LandBuildings core:OwnedOrFreeholdAssets 2022-10-31 01274593 core:MotorVehicles 2022-10-31 01274593 core:PlantMachinery 2022-10-31 01274593 2021-11-01 2022-10-31 01274593 2022-10-31 01274593 core:CurrentFinancialInstruments 2022-10-31 01274593 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 01274593 core:LandBuildings core:OwnedOrFreeholdAssets 2022-10-31 01274593 core:MotorVehicles 2022-10-31 01274593 core:PlantMachinery 2022-10-31 iso4217:GBP xbrli:pure

Registration number: 01274593

Winterstoke Decorators Supply Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2023

 

Winterstoke Decorators Supply Ltd

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Winterstoke Decorators Supply Ltd

(Registration number: 01274593)
Statement of Financial Position as at 31 October 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

606,477

581,230

Current assets

 

Stocks

5

1,033,861

980,795

Debtors

6

712,728

681,215

Cash at bank and in hand

 

790,867

870,813

 

2,537,456

2,532,823

Creditors: Amounts falling due within one year

7

(645,270)

(604,505)

Net current assets

 

1,892,186

1,928,318

Total assets less current liabilities

 

2,498,663

2,509,548

Provisions for liabilities

(44,822)

(39,262)

Net assets

 

2,453,841

2,470,286

Capital and reserves

 

Called up share capital

5,000

5,000

Profit and loss account

2,448,841

2,465,286

Shareholders' funds

 

2,453,841

2,470,286

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Winterstoke Decorators Supply Ltd

(Registration number: 01274593)
Statement of Financial Position as at 31 October 2023 (continued)

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 2 May 2024 and signed on its behalf by:
 


Mrs D A Knapp
Director


Mrs R J Jones
Director

 

Winterstoke Decorators Supply Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Winterstoke Trading Estate
Winterstoke Road
Weston-super-Mare
North Somerset
BS24 9AA

Principal activity

The principal activity of the company is supplying building and decorating materials.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Winterstoke Decorators Supply Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
the amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Winterstoke Decorators Supply Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Property improvements

4% straight line

Plant, machinery, fixtures & equipment

20% straight line

Motor vehicles

25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

Winterstoke Decorators Supply Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2022 - 17).

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2022

542,326

493,566

217,989

1,253,881

Additions

-

72,673

67,873

140,546

Disposals

-

(57,643)

(84,700)

(142,343)

At 31 October 2023

542,326

508,596

201,162

1,252,084

Depreciation

At 1 November 2022

109,922

446,085

116,644

672,651

Charge for the year

8,824

25,720

29,623

64,167

Eliminated on disposal

-

(57,243)

(33,968)

(91,211)

At 31 October 2023

118,746

414,562

112,299

645,607

Carrying amount

At 31 October 2023

423,580

94,034

88,863

606,477

At 31 October 2022

432,404

47,481

101,345

581,230

Included within the net book value of land and buildings above is £423,580 (2022 - £432,404) in respect of freehold land and buildings.
 

5

Stocks

2023
£

2022
£

Merchandise

1,033,861

980,795

 

Winterstoke Decorators Supply Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

6

Debtors

2023
£

2022
£

Trade debtors

648,400

616,415

Other debtors

40,000

40,000

Prepayments

24,328

24,800

712,728

681,215

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

488,146

445,302

Taxation and social security

81,370

75,083

Accruals and deferred income

71,127

67,062

Other creditors

4,627

17,058

645,270

604,505

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the statement of financial position

The total amount of financial commitments not included in the statement of financial position is £42,514 (2022 - £34,008).