ACCOUNTS - Final Accounts


Caseware UK (AP4) 2023.0.135 2023.0.135 2024-02-112024-02-112024-05-13falsefalse2023-02-19Restaurant and Public House1712falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06170850 2023-02-19 2024-02-11 06170850 2022-02-14 2023-02-18 06170850 2024-02-11 06170850 2023-02-18 06170850 c:Director1 2023-02-19 2024-02-11 06170850 d:Buildings d:LongLeaseholdAssets 2023-02-19 2024-02-11 06170850 d:Buildings d:LongLeaseholdAssets 2024-02-11 06170850 d:Buildings d:LongLeaseholdAssets 2023-02-18 06170850 d:FurnitureFittings 2023-02-19 2024-02-11 06170850 d:FurnitureFittings 2024-02-11 06170850 d:FurnitureFittings 2023-02-18 06170850 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-02-19 2024-02-11 06170850 d:OwnedOrFreeholdAssets 2023-02-19 2024-02-11 06170850 d:CurrentFinancialInstruments 2024-02-11 06170850 d:CurrentFinancialInstruments 2023-02-18 06170850 d:CurrentFinancialInstruments d:WithinOneYear 2024-02-11 06170850 d:CurrentFinancialInstruments d:WithinOneYear 2023-02-18 06170850 d:ShareCapital 2024-02-11 06170850 d:ShareCapital 2023-02-18 06170850 d:SharePremium 2024-02-11 06170850 d:SharePremium 2023-02-18 06170850 d:RetainedEarningsAccumulatedLosses 2024-02-11 06170850 d:RetainedEarningsAccumulatedLosses 2023-02-18 06170850 d:AcceleratedTaxDepreciationDeferredTax 2024-02-11 06170850 d:AcceleratedTaxDepreciationDeferredTax 2023-02-18 06170850 c:FRS102 2023-02-19 2024-02-11 06170850 c:AuditExempt-NoAccountantsReport 2023-02-19 2024-02-11 06170850 c:FullAccounts 2023-02-19 2024-02-11 06170850 c:PrivateLimitedCompanyLtd 2023-02-19 2024-02-11 06170850 2 2023-02-19 2024-02-11 06170850 e:PoundSterling 2023-02-19 2024-02-11 iso4217:GBP xbrli:pure

Registered number: 06170850









THE UNION CHISWICK LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 11 FEBRUARY 2024

 
THE UNION CHISWICK LIMITED
REGISTERED NUMBER: 06170850

BALANCE SHEET
AS AT 11 FEBRUARY 2024

11 February
18 February
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
142,284
159,922

  
142,284
159,922

Current assets
  

Stocks
  
12,845
12,735

Debtors: amounts falling due within one year
 6 
57,051
58,332

Cash at bank and in hand
 7 
95,842
91,868

  
165,738
162,935

Creditors: amounts falling due within one year
 8 
(440,706)
(473,212)

Net current liabilities
  
 
 
(274,968)
 
 
(310,277)

Total assets less current liabilities
  
(132,684)
(150,355)

Provisions for liabilities
  

Deferred tax
 9 
(13,679)
(14,758)

  
 
 
(13,679)
 
 
(14,758)

Net liabilities
  
(146,363)
(165,113)


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Share premium account
  
340,020
340,020

Profit and loss account
  
(496,383)
(515,133)

  
(146,363)
(165,113)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the Period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
THE UNION CHISWICK LIMITED
REGISTERED NUMBER: 06170850
    
BALANCE SHEET (CONTINUED)
AS AT 11 FEBRUARY 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




E Guinness
Director

Date: 13 May 2024

The notes on pages 3 to 11 form part of these financial statements.
Page 2

 
THE UNION CHISWICK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 11 FEBRUARY 2024

1.


General information

The Union Chiswick Limited is a company limited by shares and incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given on the Company information page. The nature of the Company's operations and its principal activities are set out in the Directors’ report. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that
the company will receive sufficient support from its parent company to continue in operational existence for the foreseeable future.
Therefore, the directors have adopted the going concern basis of accounting in preparing the
financial statements.

Page 3

 
THE UNION CHISWICK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 11 FEBRUARY 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
THE UNION CHISWICK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 11 FEBRUARY 2024

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the Period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
6%
Reducing balance
Fixtures and fittings
-
15%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
THE UNION CHISWICK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 11 FEBRUARY 2024

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to
Page 6

 
THE UNION CHISWICK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 11 FEBRUARY 2024

2.Accounting policies (continued)


2.13
Financial instruments (continued)

settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.
Page 7

 
THE UNION CHISWICK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 11 FEBRUARY 2024

2.Accounting policies (continued)


2.13
Financial instruments (continued)


Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates. 


4.


Employees

The average monthly number of employees, including directors, during the Period was 17 (2023 - 12).

Page 8

 
THE UNION CHISWICK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 11 FEBRUARY 2024

5.


Tangible fixed assets







Long-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 19 February 2023
276,384
298,803
575,187


Additions
-
4,379
4,379



At 11 February 2024

276,384
303,182
579,566



Depreciation


At 19 February 2023
163,731
251,534
415,265


Charge for the Period on owned assets
6,759
15,258
22,017



At 11 February 2024

170,490
266,792
437,282



Net book value



At 11 February 2024
105,894
36,390
142,284



At 18 February 2023
112,653
47,269
159,922


6.


Debtors

11 February
18 February
2024
2023
£
£


Trade debtors
1,684
(2,606)

Amounts owed by joint ventures and associated undertakings
86
407

Other debtors
25,264
29,079

Prepayments and accrued income
30,017
31,452

57,051
58,332


Page 9

 
THE UNION CHISWICK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 11 FEBRUARY 2024

7.


Cash and cash equivalents

11 February
18 February
2024
2023
£
£

Cash at bank and in hand
95,842
91,868

95,842
91,868



8.


Creditors: Amounts falling due within one year

11 February
18 February
2024
2023
£
£

Trade creditors
38,169
30,410

Amounts owed to other participating interests
323,965
345,179

Other taxation and social security
24,657
27,624

Other creditors
34,300
57,166

Accruals and deferred income
19,615
12,833

440,706
473,212



9.


Deferred taxation






2024


£






At beginning of year
(14,758)


Charged to profit or loss
1,079



At end of year
(13,679)

The provision for deferred taxation is made up as follows:

11 February
18 February
2024
2023
£
£


Accelerated capital allowances
(13,679)
(14,758)

(13,679)
(14,758)

Page 10

 
THE UNION CHISWICK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 11 FEBRUARY 2024

10.


Related party transactions

At the balance sheet date the business owed £323,965 (2023: £345,179) to The Union Bar and Grill Limited, a connected company. The company was owed £86 (2023: £407) from a connected company. 


11.


Controlling party

The Union Bar and Grill Ltd, the parent company, is the ultimate controlling party.
 
Page 11