RODGERS_BUTCHERS_(CLYDEBA - Accounts


Company registration number SC565069 (Scotland)
RODGERS BUTCHERS (CLYDEBANK) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
PAGES FOR FILING WITH REGISTRAR
RODGERS BUTCHERS (CLYDEBANK) LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
RODGERS BUTCHERS (CLYDEBANK) LTD
BALANCE SHEET
AS AT 31 MAY 2023
31 May 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
23,131
26,891
Current assets
Stocks
5,506
7,550
Debtors
4
93,873
60,416
Cash at bank and in hand
3,894
1,000
103,273
68,966
Creditors: amounts falling due within one year
5
(102,840)
(49,039)
Net current assets
433
19,927
Total assets less current liabilities
23,564
46,818
Creditors: amounts falling due after more than one year
6
(21,667)
(31,667)
Provisions for liabilities
(20,782)
(20,010)
Net liabilities
(18,885)
(4,859)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(18,985)
(4,959)
Total equity
(18,885)
(4,859)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RODGERS BUTCHERS (CLYDEBANK) LTD
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2023
31 May 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 10 May 2024
Miss C Rodgers
Director
Company Registration No. SC565069
RODGERS BUTCHERS (CLYDEBANK) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2023
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2021
100
(3,693)
(3,593)
Year ended 31 May 2022:
Profit and total comprehensive income for the year
-
49,734
49,734
Dividends
-
(51,000)
(51,000)
Balance at 31 May 2022
100
(4,959)
(4,859)
Year ended 31 May 2023:
Loss and total comprehensive income for the year
-
(14,026)
(14,026)
Balance at 31 May 2023
100
(18,985)
(18,885)
RODGERS BUTCHERS (CLYDEBANK) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
- 4 -
1
Accounting policies
Company information

Rodgers Butchers (Clydebank) Ltd is a private company limited by shares incorporated in Scotland. The registered office is 46 Sylvania Way, Clyde Shopping Centre, Clydebank, Dunbartonshire, United Kingdom, G81 2TL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5% reducing balance
Plant and equipment
20% reducing balance
RODGERS BUTCHERS (CLYDEBANK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

RODGERS BUTCHERS (CLYDEBANK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 6 -
1.8
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
6
6
RODGERS BUTCHERS (CLYDEBANK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 7 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Total
£
£
£
Cost
At 1 June 2022
12,536
41,200
53,736
Additions
-
0
167
167
At 31 May 2023
12,536
41,367
53,903
Depreciation and impairment
At 1 June 2022
2,837
24,008
26,845
Depreciation charged in the year
484
3,443
3,927
At 31 May 2023
3,321
27,451
30,772
Carrying amount
At 31 May 2023
9,215
13,916
23,131
At 31 May 2022
9,699
17,192
26,891
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
59,153
9,757
2023
2022
Amounts falling due after more than one year:
£
£
Other debtors
34,720
50,659
Total debtors
93,873
60,416
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
9,586
2,660
Trade creditors
44,640
10,997
Taxation and social security
23,980
18,762
Other creditors
24,634
16,620
102,840
49,039
RODGERS BUTCHERS (CLYDEBANK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 8 -
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
21,667
31,667
7
Related party transactions

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due to related parties
£
£
Other related parties
9,434
-

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due from related parties
£
£
Key management personnel
41,257
1,245
Other related parties
34,720
50,659
2023-05-312022-06-01false10 May 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMiss C RodgersfalsefalseSC5650692022-06-012023-05-31SC5650692023-05-31SC5650692022-05-31SC565069core:LeaseholdImprovements2023-05-31SC565069core:PlantMachinery2023-05-31SC565069core:LeaseholdImprovements2022-05-31SC565069core:PlantMachinery2022-05-31SC565069core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-31SC565069core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-31SC565069core:Non-currentFinancialInstrumentscore:AfterOneYear2023-05-31SC565069core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-31SC565069core:CurrentFinancialInstruments2023-05-31SC565069core:CurrentFinancialInstruments2022-05-31SC565069core:ShareCapital2023-05-31SC565069core:ShareCapital2022-05-31SC565069core:RetainedEarningsAccumulatedLosses2023-05-31SC565069core:RetainedEarningsAccumulatedLosses2022-05-31SC565069core:ShareCapital2021-05-31SC565069core:RetainedEarningsAccumulatedLosses2021-05-31SC5650692021-05-31SC565069bus:Director12022-06-012023-05-31SC565069core:RetainedEarningsAccumulatedLosses2021-06-012022-05-31SC5650692021-06-012022-05-31SC565069core:RetainedEarningsAccumulatedLosses2022-06-012023-05-31SC565069core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-06-012023-05-31SC565069core:PlantMachinery2022-06-012023-05-31SC565069core:LeaseholdImprovements2022-05-31SC565069core:PlantMachinery2022-05-31SC5650692022-05-31SC565069core:LeaseholdImprovements2022-06-012023-05-31SC565069core:WithinOneYear2023-05-31SC565069core:WithinOneYear2022-05-31SC565069core:AfterOneYear2023-05-31SC565069core:AfterOneYear2022-05-31SC565069core:Non-currentFinancialInstruments2023-05-31SC565069core:Non-currentFinancialInstruments2022-05-31SC565069core:KeyManagementPersonnel2023-05-31SC565069core:KeyManagementPersonnel2022-05-31SC565069bus:PrivateLimitedCompanyLtd2022-06-012023-05-31SC565069bus:SmallCompaniesRegimeForAccounts2022-06-012023-05-31SC565069bus:FRS1022022-06-012023-05-31SC565069bus:AuditExemptWithAccountantsReport2022-06-012023-05-31SC565069bus:FullAccounts2022-06-012023-05-31xbrli:purexbrli:sharesiso4217:GBP