GSI_HAWTHORN_LIMITED - Accounts


Company registration number 13323136 (England and Wales)
GSI HAWTHORN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
GSI HAWTHORN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
GSI HAWTHORN LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
369,727
342,531
Current assets
Debtors
4
319
31,394
Cash at bank and in hand
5,941
15,654
6,260
47,048
Creditors: amounts falling due within one year
5
(600)
(396,007)
Net current assets/(liabilities)
5,660
(348,959)
Total assets less current liabilities
375,387
(6,428)
Creditors: amounts falling due after more than one year
6
(398,238)
-
0
Net liabilities
(22,851)
(6,428)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(22,951)
(6,528)
Total equity
(22,851)
(6,428)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GSI HAWTHORN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2023
31 December 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 May 2024 and are signed on its behalf by:
Mr M J Wierenga
Director
Company Registration No. 13323136
GSI HAWTHORN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
1
Accounting policies
Company information

GSI Hawthorn Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5th Floor, Exchange Station, Tithebarn Street, Liverpool, L2 2QP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company participates in group treasury arrangements and so shares banking arrangements with its parent and fellow subsidiaries with a Facility Agreement in place to provide adequate resources to continue in operational existence for the foreseeable future, being at least 12 months from the approval date of the financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
No amortisation
GSI HAWTHORN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GSI HAWTHORN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
3
3
Intangible fixed assets
Development costs
£
Cost
At 1 January 2023
342,531
Additions
27,196
At 31 December 2023
369,727
Amortisation and impairment
At 1 January 2023 and 31 December 2023
-
0
Carrying amount
At 31 December 2023
369,727
At 31 December 2022
342,531
GSI HAWTHORN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 6 -
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
-
0
100
Other debtors
319
31,294
319
31,394
5
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
-
0
2,459
Amounts owed to group undertakings
-
0
392,930
Other creditors
600
618
600
396,007
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Amounts owed to group undertakings
398,238
-
0

Amounts owed to group undertakings are unsecured and accrue compound interest at 3% daily.

7
Related party transactions

Included within development costs (disclosed as intangible fixed assets, note 4 of the financial statements) are capitalised management recharges for the year totalling £2,837 paid to a group company under common control and ownership.

 

At the year ended 31 December 2023, the company owed its immediate parent company £398,238 (2022: £392,930) which can be found within creditors falling due after more than one year, note 7 of the financial statements. Interest has been charged on the loan amounting to £15,341.

GSI HAWTHORN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -
8
Parent company

The ultimate controlling party is Mr Antonio Siera, by virtue of his beneficial ownership of Ignis Equity Holdings SL (incorporated in Spain), the ultimate controlling company of the EEA group. Ignis Equity Holdings SL owns a controlling shareholding of Ignis Ventures SL and in-turn owns a controlling share of Ignis Energy Holdings SL (both incorporated in Spain). Ignis Energy Holdings SL wholly owns Ignis Energy Europe SRL (incorporated in Italy) which in-turn owns a controlling share of GS Ignis Limited.

The immediate and ultimate UK parent company is GS Ignis Limited which owns 100% of the share capital of the company. GS Ignis Limited is incorporated in England and Wales and it's registered address is 5th Floor, Exchange Station, Liverpool, United Kingdom, L2 2QP. This company has taken exemption from preparing group consolidated accounts under s.401 CA2006 by virtue of its small size. GS Ignis Limited is co-controlled by Greenswitch Capital Limited by 25% ownership and Ignis Energy Europe S.R.L by 75% ownership.

 

The EEA parent company, which is the smallest and largest group for which audited, consolidated accounts are prepared, incorporating this entity, is Ignis Energy Holdings S.L. (a company incorporated in Spain). Under s.401 CA 2006, these consolidated accounts are filed with the UK Registrar of Companies and are also available from its registered office address of Calle Cardenal Marcelo Spinola, 4, 1ºDerecha, 28016 Madrid, CRN B-06904163.

2023-12-312023-01-01falseCCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr R Paramio RuizMr M J WierengaMr J M Balseiro CuestaMr J Monterofalsefalse133231362023-01-012023-12-31133231362023-12-31133231362022-12-3113323136core:IntangibleAssetsOtherThanGoodwill2023-12-3113323136core:IntangibleAssetsOtherThanGoodwill2022-12-3113323136core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113323136core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3113323136core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3113323136core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3113323136core:CurrentFinancialInstruments2023-12-3113323136core:CurrentFinancialInstruments2022-12-3113323136core:ShareCapital2023-12-3113323136core:ShareCapital2022-12-3113323136core:RetainedEarningsAccumulatedLosses2023-12-3113323136core:RetainedEarningsAccumulatedLosses2022-12-3113323136bus:Director22023-01-012023-12-3113323136core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3113323136core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-01-012023-12-31133231362022-01-012022-12-3113323136core:IntangibleAssetsOtherThanGoodwill2022-12-3113323136core:WithinOneYear2023-12-3113323136core:WithinOneYear2022-12-3113323136core:Non-currentFinancialInstruments2023-12-3113323136core:Non-currentFinancialInstruments2022-12-3113323136bus:PrivateLimitedCompanyLtd2023-01-012023-12-3113323136bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3113323136bus:FRS1022023-01-012023-12-3113323136bus:AuditExempt-NoAccountantsReport2023-01-012023-12-3113323136bus:Director12023-01-012023-12-3113323136bus:Director32023-01-012023-12-3113323136bus:Director42023-01-012023-12-3113323136bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP