Fenn Night Vision Limited - Period Ending 2023-07-31

Fenn Night Vision Limited - Period Ending 2023-07-31


Fenn Night Vision Limited 00812237 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is the manufacture and repair of night vision instruments. Digita Accounts Production Advanced 6.30.9574.0 true false true 00812237 2022-08-01 2023-07-31 00812237 2023-07-31 00812237 bus:OrdinaryShareClass1 2023-07-31 00812237 core:CurrentFinancialInstruments 2023-07-31 00812237 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 00812237 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 00812237 core:OtherPropertyPlantEquipment 2023-07-31 00812237 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-07-31 00812237 core:ParentEntities 2023-07-31 00812237 bus:SmallEntities 2022-08-01 2023-07-31 00812237 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 00812237 bus:FilletedAccounts 2022-08-01 2023-07-31 00812237 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 00812237 bus:RegisteredOffice 2022-08-01 2023-07-31 00812237 bus:CompanySecretaryDirector1 2022-08-01 2023-07-31 00812237 bus:Director1 2022-08-01 2023-07-31 00812237 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 00812237 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 00812237 core:MotorVehicles 2022-08-01 2023-07-31 00812237 core:OtherPropertyPlantEquipment 2022-08-01 2023-07-31 00812237 core:PlantMachinery 2022-08-01 2023-07-31 00812237 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-08-01 2023-07-31 00812237 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2022-08-01 2023-07-31 00812237 core:ParentEntities 2022-08-01 2023-07-31 00812237 core:ParentEntities core:RenderingOrReceivingServices 2022-08-01 2023-07-31 00812237 1 2022-08-01 2023-07-31 00812237 countries:EnglandWales 2022-08-01 2023-07-31 00812237 2022-07-31 00812237 core:OtherPropertyPlantEquipment 2022-07-31 00812237 2021-08-01 2022-07-31 00812237 2022-07-31 00812237 bus:OrdinaryShareClass1 2022-07-31 00812237 core:CurrentFinancialInstruments 2022-07-31 00812237 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 00812237 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 00812237 core:OtherPropertyPlantEquipment 2022-07-31 00812237 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-07-31 00812237 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-07-31 00812237 core:ParentEntities 2022-07-31 00812237 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2021-08-01 2022-07-31 00812237 core:ParentEntities core:RenderingOrReceivingServices 2021-08-01 2022-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00812237

Fenn Night Vision Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2023

 

Fenn Night Vision Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Fenn Night Vision Limited

Company Information

Directors

L Durnell

C R Light

Company secretary

C R Light

Registered office

Unit 1
Hercules Way
Aerospace Boulevard
Farnborough
Hampshire
GU14 6UU

Accountants

Tax Innovations Limited
Innovations House
19 Staple Gardens
Winchester
Hampshire
SO23 8SR

 

Fenn Night Vision Limited

(Registration number: 00812237)
Balance Sheet as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

81,012

135,116

Current assets

 

Stocks

6

217,277

296,349

Debtors

7

1,834,997

1,664,889

Cash at bank and in hand

 

898,054

460,416

 

2,950,328

2,421,654

Creditors: Amounts falling due within one year

8

(915,945)

(500,141)

Net current assets

 

2,034,383

1,921,513

Total assets less current liabilities

 

2,115,395

2,056,629

Creditors: Amounts falling due after more than one year

8

(26,979)

(103,480)

Net assets

 

2,088,416

1,953,149

Capital and reserves

 

Called up share capital

9

8

8

Retained earnings

2,088,408

1,953,141

Shareholders' funds

 

2,088,416

1,953,149

 

Fenn Night Vision Limited

(Registration number: 00812237)
Balance Sheet as at 31 July 2023

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 14 May 2024 and signed on its behalf by:
 

.........................................
C R Light
Company secretary and director

 

Fenn Night Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1
Hercules Way
Aerospace Boulevard
Farnborough
Hampshire
GU14 6UU
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity; and
- specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Fenn Night Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Fenn Night Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Fenn Night Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2022 - 7).

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

23,152

38,383

5

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2022

466,269

466,269

Additions

3,143

3,143

Disposals

(83,875)

(83,875)

At 31 July 2023

385,537

385,537

Depreciation

At 1 August 2022

331,153

331,153

Charge for the year

23,153

23,153

Eliminated on disposal

(49,781)

(49,781)

At 31 July 2023

304,525

304,525

Carrying amount

At 31 July 2023

81,012

81,012

At 31 July 2022

135,116

135,116

 

Fenn Night Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

6

Stocks

2023
£

2022
£

Other inventories

217,277

296,349

7

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

134,738

335,897

Amounts owed by related parties

11

1,673,971

1,302,231

Prepayments

 

22,725

16,991

Other debtors

 

3,563

9,770

   

1,834,997

1,664,889

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9,403

44,175

Trade creditors

 

572,379

181,680

Taxation and social security

 

229,785

150,048

Accruals and deferred income

 

1,750

1,750

Other creditors

 

102,628

122,488

 

915,945

500,141

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

26,979

103,480

 

Fenn Night Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

9

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary shares of £1 each

8

8

8

8

       

10

Dividends

2023

2022

£

£

Interim dividend of £103,337.50 (2022 - £108,750.00) per ordinary share

826,700

870,000

 

 

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

203,809

203,809

Contributions paid to money purchase schemes

35,960

32,960

239,769

236,769

Summary of transactions with parent

The company has a working capital balance with its parent company which is interest free with no fixed repayment terms. The company periodically receives management services from its parent company for which fees are charged.
 

Summary of transactions with entities with joint control or significant interest

The company has a working capital balance with a company under joint control which is interest free with no fixed repayment terms.
 

Income and receivables from related parties

2023

Parent
£

Amounts receivable from related party

1,670,971

 

Fenn Night Vision Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

2022

Parent
£

Key management
£

Amounts receivable from related party

1,302,231

1,800

Expenditure with and payables to related parties

2023

Parent
£

Entities with joint control or significant influence
£

Rendering of services

78,000

-

Amounts payable to related party

-

96,151

2022

Parent
£

Entities with joint control or significant influence
£

Rendering of services

1,000

-

Amounts payable to related party

-

98,646

12

Parent and ultimate parent undertaking

The company's immediate parent is Fenn's (Farnborough) Holdings Limited, incorporated in England and Wales.