Abbreviated Company Accounts - V-TRAK LTD

Abbreviated Company Accounts - V-TRAK LTD


Registered Number 03144459

V-TRAK LTD

Abbreviated Accounts

31 March 2015

V-TRAK LTD Registered Number 03144459

Abbreviated Balance Sheet as at 31 March 2015

Notes 2015 2014
£ £
Fixed assets
Intangible assets 2 - 368,102
Tangible assets 3 50,524 90,469
Investments 4 1,000 1,000
51,524 459,571
Current assets
Stocks 120,934 211,960
Debtors 5 126,755 77,323
Cash at bank and in hand 6,461 10,602
254,150 299,885
Creditors: amounts falling due within one year (172,371) (184,418)
Net current assets (liabilities) 81,779 115,467
Total assets less current liabilities 133,303 575,038
Creditors: amounts falling due after more than one year (55,022) (102,147)
Provisions for liabilities - (48,698)
Total net assets (liabilities) 78,281 424,193
Capital and reserves
Called up share capital 6 95,000 10,000
Profit and loss account (16,719) 414,193
Shareholders' funds 78,281 424,193
  • For the year ending 31 March 2015 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 16 December 2015

And signed on their behalf by:
Andrew Edwards, Director

V-TRAK LTD Registered Number 03144459

Notes to the Abbreviated Accounts for the period ended 31 March 2015

1Accounting Policies

Basis of measurement and preparation of accounts
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities effective April 2008.

Tangible assets depreciation policy
Depreciation has been provided at the following rates in order to write off all the assets over their estimated useful lives.

Plant & Machinery 20% straight line

Intangible assets amortisation policy
In March 2015 the directors carried our an impairment review of the value of the intangible assets to
assess whether the criteria for treating R&D expenditure in this way are being met. The directors
concluded that there are no longer separate and clearly defined projects related to this expenditure, and whilst revenue is being realized from the R&D associated with these assets, it is not possible to match current and future revenue with the expenditure incurred accurately. Given this, the directors believe they should write off the remaining R&D expenditure as at 31 March 2015

Other accounting policies
Going Concern
The directors have reviewed the budget and considered the future cash flow of the company, and as a result have adopted the going concern basis of accounting.

Stocks
Stocks are valued at the lower of cost and net realizable value

Leasing and hire purchase commitments
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalized in the balance sheet and are depreciated over their useful lives.
The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.
Rentals paid under operating leases are charged to income on a straight-line basis over the lease term.

Turnover
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.

Deferred Tax
Provision no longer required therefore written off

2Intangible fixed assets
£
Cost
At 1 April 2014 1,234,730
Additions -
Disposals -
Revaluations -
Transfers -
At 31 March 2015 1,234,730
Amortisation
At 1 April 2014 866,628
Charge for the year 368,102
On disposals -
At 31 March 2015 1,234,730
Net book values
At 31 March 2015 0
At 31 March 2014 368,102
3Tangible fixed assets
£
Cost
At 1 April 2014 315,187
Additions 21,709
Disposals (13,302)
Revaluations -
Transfers -
At 31 March 2015 323,594
Depreciation
At 1 April 2014 224,718
Charge for the year 58,495
On disposals (10,143)
At 31 March 2015 273,070
Net book values
At 31 March 2015 50,524
At 31 March 2014 90,469

4Fixed assets Investments
The Company holds 20% or more of the following company

International Seating and Mobility Ltd Shares held 1 x ordinary 100% £1000

5Debtors
2015
£
2014
£
Debtors include the following amounts due after more than one year 109,335 64,335
6Called Up Share Capital
Allotted, called up and fully paid:
2015
£
2014
£
10,000 Ordinary shares of £1 each 10,000 10,000
85,000 Redeemable Preference shares of £1 each (0 shares for 2014) 85,000 0

7Transactions with directors

Name of director receiving advance or credit: Erik Bergh
Description of the transaction: Good sold to Panther Norge AS
Balance at 1 April 2014: £ 735
Advances or credits made: £ 42,798
Advances or credits repaid: £ 43,533
Balance at 31 March 2015: £ 0

During the year, the company traded with Panthera Norge AS in which Mr Erik Bergh has a controlling interest. The Company sold products of £42,798 to Panthera Norge.
At the year end the company owed £17,302 in relation to an advanced payment from Panthera Norge AS