Nailsworth Carpets Limited - Accounts to registrar (filleted) - small 23.2.5

Nailsworth Carpets Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v24.1.0.578 04532950 Board of Directors 1.11.22 31.10.23 31.10.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045329502022-10-31045329502023-10-31045329502022-11-012023-10-31045329502021-10-31045329502021-11-012022-10-31045329502022-10-3104532950ns15:EnglandWales2022-11-012023-10-3104532950ns14:PoundSterling2022-11-012023-10-3104532950ns10:Director12022-11-012023-10-3104532950ns10:PrivateLimitedCompanyLtd2022-11-012023-10-3104532950ns10:SmallEntities2022-11-012023-10-3104532950ns10:AuditExemptWithAccountantsReport2022-11-012023-10-3104532950ns10:SmallCompaniesRegimeForDirectorsReport2022-11-012023-10-3104532950ns10:SmallCompaniesRegimeForAccounts2022-11-012023-10-3104532950ns10:FullAccounts2022-11-012023-10-310453295012022-11-012023-10-3104532950ns10:Director22022-11-012023-10-3104532950ns10:RegisteredOffice2022-11-012023-10-3104532950ns5:CurrentFinancialInstruments2023-10-3104532950ns5:CurrentFinancialInstruments2022-10-3104532950ns5:Non-currentFinancialInstruments2023-10-3104532950ns5:Non-currentFinancialInstruments2022-10-3104532950ns5:ShareCapital2023-10-3104532950ns5:ShareCapital2022-10-3104532950ns5:RetainedEarningsAccumulatedLosses2023-10-3104532950ns5:RetainedEarningsAccumulatedLosses2022-10-3104532950ns5:NetGoodwill2022-11-012023-10-3104532950ns5:IntangibleAssetsOtherThanGoodwill2022-11-012023-10-3104532950ns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-11-012023-10-3104532950ns5:FurnitureFittings2022-11-012023-10-3104532950ns5:MotorVehicles2022-11-012023-10-3104532950ns5:ComputerEquipment2022-11-012023-10-3104532950ns5:NetGoodwill2022-10-3104532950ns5:NetGoodwill2023-10-3104532950ns5:NetGoodwill2022-10-3104532950ns5:LandBuildings2022-10-3104532950ns5:FurnitureFittings2022-10-3104532950ns5:MotorVehicles2022-10-3104532950ns5:ComputerEquipment2022-10-3104532950ns5:LandBuildings2022-11-012023-10-3104532950ns5:LandBuildings2023-10-3104532950ns5:FurnitureFittings2023-10-3104532950ns5:MotorVehicles2023-10-3104532950ns5:ComputerEquipment2023-10-3104532950ns5:LandBuildings2022-10-3104532950ns5:FurnitureFittings2022-10-3104532950ns5:MotorVehicles2022-10-3104532950ns5:ComputerEquipment2022-10-3104532950ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-11-012023-10-3104532950ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-10-3104532950ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-10-3104532950ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-10-3104532950ns5:FinanceLeasesns5:WithinOneYear2023-10-3104532950ns5:FinanceLeasesns5:WithinOneYear2022-10-3104532950ns5:BetweenOneFiveYearsns5:FinanceLeases2023-10-3104532950ns5:BetweenOneFiveYearsns5:FinanceLeases2022-10-3104532950ns5:FinanceLeases2023-10-3104532950ns5:FinanceLeases2022-10-3104532950ns5:CurrentFinancialInstrumentsns5:FinanceLeasesns5:WithinOneYear2023-10-3104532950ns5:CurrentFinancialInstrumentsns5:FinanceLeasesns5:WithinOneYear2022-10-3104532950ns5:WithinOneYear2023-10-3104532950ns5:WithinOneYear2022-10-3104532950ns5:BetweenOneFiveYears2023-10-3104532950ns5:BetweenOneFiveYears2022-10-3104532950ns5:AllPeriods2023-10-3104532950ns5:AllPeriods2022-10-31
REGISTERED NUMBER: 04532950 (England and Wales)
















Financial Statements

for the Year Ended 31 October 2023

for

Nailsworth Carpets Limited

Nailsworth Carpets Limited (Registered number: 04532950)

Contents of the Financial Statements
for the Year Ended 31 October 2023










Page

Company Information 1

Report of the Accountants 2

Balance Sheet 3

Notes to the Financial Statements 5


Nailsworth Carpets Limited

Company Information
for the Year Ended 31 October 2023







DIRECTORS: Mr S H Marshall
Mrs B C Marshall





REGISTERED OFFICE: Unit 6 Priory Industrial Estate
Tetbury
Gloucestershire
GL8 8HZ





REGISTERED NUMBER: 04532950 (England and Wales)





ACCOUNTANTS: GCSD Accountants Limited
701 Stonehouse Park
Sperry Way
Stonehouse
Gloucestershire
GL10 3UT

Nailsworth Carpets Limited

Report of the Accountants to the Directors of
Nailsworth Carpets Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements and the related notes from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements and state those matters that we have agreed to state to the Board of Directors, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that the Company has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit. You consider that the Company is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of the Company. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






GCSD Accountants Limited


1 May 2024

Nailsworth Carpets Limited (Registered number: 04532950)

Balance Sheet
31 October 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 12,000 13,500
Tangible assets 5 204,927 199,281
216,927 212,781

CURRENT ASSETS
Stocks 20,100 20,300
Debtors 6 82,891 98,557
Cash at bank 96,915 87,395
199,906 206,252
CREDITORS
Amounts falling due within one year 7 122,479 131,761
NET CURRENT ASSETS 77,427 74,491
TOTAL ASSETS LESS CURRENT
LIABILITIES

294,354

287,272

CREDITORS
Amounts falling due after more than
one year

8

(10,664

)

(13,337

)

PROVISIONS FOR LIABILITIES (3,427 ) (3,097 )
NET ASSETS 280,263 270,838

Nailsworth Carpets Limited (Registered number: 04532950)

Balance Sheet - continued
31 October 2023

2023 2022
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 280,163 270,738
280,263 270,838

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 May 2024 and were signed on its behalf by:





Mr S H Marshall - Director


Nailsworth Carpets Limited (Registered number: 04532950)

Notes to the Financial Statements
for the Year Ended 31 October 2023


1. STATUTORY INFORMATION

Nailsworth Carpets Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - nil
Fixtures and fittings - 10% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 20% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.


Nailsworth Carpets Limited (Registered number: 04532950)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2023


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2022 - 7 ) .

Nailsworth Carpets Limited (Registered number: 04532950)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2023


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2022
and 31 October 2023 15,000
AMORTISATION
At 1 November 2022 1,500
Charge for year 1,500
At 31 October 2023 3,000
NET BOOK VALUE
At 31 October 2023 12,000
At 31 October 2022 13,500

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 November 2022 186,891 9,554 14,233 - 210,678
Additions - - 7,920 697 8,617
At 31 October 2023 186,891 9,554 22,153 697 219,295
DEPRECIATION
At 1 November 2022 - 6,469 4,928 - 11,397
Charge for year - 309 2,523 139 2,971
At 31 October 2023 - 6,778 7,451 139 14,368
NET BOOK VALUE
At 31 October 2023 186,891 2,776 14,702 558 204,927
At 31 October 2022 186,891 3,085 9,305 - 199,281

Nailsworth Carpets Limited (Registered number: 04532950)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2023


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under finance leases are as follows:
Motor
vehicles
£   
COST
Additions 7,920
At 31 October 2023 7,920
DEPRECIATION
Charge for year 662
At 31 October 2023 662
NET BOOK VALUE
At 31 October 2023 7,258

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 80,404 98,557
Other debtors 2,487 -
82,891 98,557

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 5,045 4,915
Finance leases (see note 9) 597 -
Trade creditors 35,979 34,324
Taxation and social security 36,402 42,170
Other creditors 44,456 50,352
122,479 131,761

Nailsworth Carpets Limited (Registered number: 04532950)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2023


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 8,278 13,337
Finance leases (see note 9) 2,386 -
10,664 13,337

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Finance leases
2023 2022
£    £   
Gross obligations repayable:
Within one year 3,996 -
Between one and five years 3,330 -
7,326 -

Finance charges repayable:
Within one year 3,399 -
Between one and five years 944 -
4,343 -

Net obligations repayable:
Within one year 597 -
Between one and five years 2,386 -
2,983 -

Non-cancellable operating leases
2023 2022
£    £   
Within one year 4,512 -
Between one and five years 4,512 -
9,024 -