Iain Willcox Limited


Acorah Software Products - Accounts Production 14.6.300 false true true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 09913638 Mr I Willcox Mr. Iain Willcox true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09913638 2022-12-31 09913638 2023-12-31 09913638 2023-01-01 2023-12-31 09913638 frs-core:CurrentFinancialInstruments 2023-12-31 09913638 frs-core:Non-currentFinancialInstruments 2023-12-31 09913638 frs-core:ComputerEquipment 2023-12-31 09913638 frs-core:ComputerEquipment 2023-01-01 2023-12-31 09913638 frs-core:ComputerEquipment 2022-12-31 09913638 frs-core:PlantMachinery 2023-12-31 09913638 frs-core:PlantMachinery 2023-01-01 2023-12-31 09913638 frs-core:PlantMachinery 2022-12-31 09913638 frs-core:ShareCapital 2023-12-31 09913638 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 09913638 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09913638 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 09913638 frs-bus:SmallEntities 2023-01-01 2023-12-31 09913638 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 09913638 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 09913638 1 2023-01-01 2023-12-31 09913638 frs-bus:Director1 2023-01-01 2023-12-31 09913638 frs-countries:EnglandWales 2023-01-01 2023-12-31 09913638 2021-12-31 09913638 2022-12-31 09913638 2022-01-01 2022-12-31 09913638 frs-core:CurrentFinancialInstruments 2022-12-31 09913638 frs-core:Non-currentFinancialInstruments 2022-12-31 09913638 frs-core:ShareCapital 2022-12-31 09913638 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 09913638 frs-core:CurrentFinancialInstruments 3 2022-12-31
Registered number: 09913638
Iain Willcox Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Richards Associates Limited
North Lodge
Hawkesyard
Rugeley
Staffordshire
WS15 1PS
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09913638
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 340 234
340 234
CURRENT ASSETS
Debtors 5 20,368 22,191
Cash at bank and in hand 38,342 50,369
58,710 72,560
Creditors: Amounts Falling Due Within One Year 6 (39,941 ) (65,285 )
NET CURRENT ASSETS (LIABILITIES) 18,769 7,275
TOTAL ASSETS LESS CURRENT LIABILITIES 19,109 7,509
Creditors: Amounts Falling Due After More Than One Year 7 (4,315 ) (7,389 )
PROVISIONS FOR LIABILITIES
Deferred Taxation - (20 )
NET ASSETS 14,794 100
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 14,694 -
SHAREHOLDERS' FUNDS 14,794 100
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr I Willcox
Director
4 April 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Iain Willcox Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09913638 . The registered office is 35 Wattfield Close, Brereton, Rugeley, Staffordshire, WS15 1ER.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
At the time of approving the financial statements the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. 
the directors continue to adopt the going concern basis of accounting in preparing financial statements. 
2.3. Turnover
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25%
Computer Equipment 33%
2.5. Financial Instruments
The company only enters in to basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties. 
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 2)
2 2
4. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 January 2023 325 5,007 5,332
Additions - 207 207
As at 31 December 2023 325 5,214 5,539
Depreciation
As at 1 January 2023 325 4,773 5,098
Provided during the period - 101 101
As at 31 December 2023 325 4,874 5,199
Net Book Value
As at 31 December 2023 - 340 340
As at 1 January 2023 - 234 234
Page 4
Page 5
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 19,042 20,964
Prepayments and accrued income 1,300 1,227
Deferred tax current asset 26 -
20,368 22,191
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 358 269
Bank loans and overdrafts 3,236 3,057
Corporation tax 8,102 6,831
Other taxes and social security 484 4,226
VAT 3,776 5,991
Other creditors 665 5,722
Wages control - 2,035
Accruals and deferred income 800 750
Director's loan account 22,520 36,404
39,941 65,285
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 4,315 7,389
4,315 7,389
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
9. Ultimate Controlling Party
The company's ultimate controlling party is Mr. Iain Willcox by virtue of his ownership of 100% of the issued share capital in the company.
Page 5