SUPER_SEALED_UNITS_LTD - Accounts


Company registration number 06416349 (England and Wales)
SUPER SEALED UNITS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
SUPER SEALED UNITS LTD
COMPANY INFORMATION
- 1 -
Directors
Mr K K Hirani
Mr D K Meghani
Mr S D Meghani
Secretary
Mr K K Hirani
Company number
06416349
Registered office
65-67 Wembley Hill Road
Wembley
Middlesex
HA9 8DP
Auditor
King & King
Chartered Accountants & Statutory Auditors
65-67 Wembley Hill Road
Wembley
Middlesex
HA9 8DP
Business address
Unit 35
Lovett Way
Woodside Industrial Estate
Dunstable
UK
LU5 4TU
SUPER SEALED UNITS LTD
CONTENTS
Page
Strategic report
2 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 28
SUPER SEALED UNITS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2023
- 2 -

The directors present the strategic report for the year ended 31 May 2023.

Review of the business

The company has business interests predominantly in the supply of double glazed units and its operations are from one site.

 

The principal activities, products and services of the operating units of the company include:

 

  • manufacturers and supply of double glazed units.

 

Business review

The underlying performance of the company, the state of affairs at the statement of financial position date and the future prospects are considered to be satisfactory. The company’s statement of comprehensive income is set out on page 10 and shows revenue for the year of £ 9,976,162 (2022: £9,937,413). Revenue remains at the same level compared to last year.

The company made a gross profit during the year of £ 2,817,724 (2022: £2,925,497), a margin of 28.24% which is similar to last year of 29.44%. The operating profit for the year was £1,214,430 (2022: £1,731,737.) This has reduced compared to last year due to increase in staff pension contribution of £320,000. The profit before tax in the year was £1,314,248. Profit after tax for the year amounted £ 1,068,513 (2022: £1,191,045). At the statement of financial position date, the net assets of the company increased by profit for the year of £ 1,068,513 to £ 4,624,403 (2022: £3,555,990). The company's cash position at the statement of financial position date was £1,083,156 (2022: £2,095,408)

The directors review the business on an ongoing basis to address the key business risks to safeguard the company's business.

 

Future development & events after reporting date

The outlook for the next financial year is challenging due to economic uncertainty caused by inflation and increase in base interest rates. The market continues to be competitive and the company has strategy and business model to sustain and improve profitability and growth. The aim is to achieve this by refining the business model to deliver a high level customer care, profit margins and use of optimum resources and processes. The company strives to improve its offering by maintaining a good relationship with suppliers ,customers and employees.

 

 

 

 

SUPER SEALED UNITS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 3 -
Principal risks and uncertainties

There are several potential risks and uncertainties which could have an impact on the company’s financial performance.

 

Foreign exchange

The company makes a minimum purchase in other world currencies and as such has minimal exposure to movements in exchange rates between sterling and other world currencies which could adversely or positively impact results.

 

Raw material

The company’s products utilise a range of raw materials. The pricing for these raw material inputs is largely determined by international or national factors beyond the company’s control or influence. Short term volatility in the pricing of such inputs and any decrease in availability can impact the company’s financial performance, however, a significant proportion is covered by supply agreements with customers which mitigate this risk.

 

Litigation

As with any business, the company is subject to the risk of litigation from third parties. The company seeks to address such claims proactively. In accordance with accounting requirements, a provision would be made where required to address such litigation and the consequent costs of defence.

 

Environmental liabilities

The company conducts its operations in such a manner as to ensure compliance with environmental laws and regulations. If events occur where the action is necessary to maintain compliance, the company will devote suitable resources to the issue in order to remedy the situation.

 

Employees

The company’s operations are based in Luton. The management team employed is small and the company recognises the importance of this resource and as such reviews its remuneration and recruitment policies on a regular basis, in order to ensure the company continues to retain and attract the best possible management.

 

Future trading and liquidity risk

The financial stability of the company depends on its future trading and liquidity. The company regularly prepares profit and cash flow forecasts based on the likely levels of demand from key customers and suppliers. The resulting working capital projections are reviewed regularly to ensure cash resources are adequate.

 

Product quality control

Maintaining a high level of quality in the products is key to the company. The business is exposed to warranty, product recall and liability claims if our products fail to perform as expected. In order to mitigate this risk, the company has extensive quality assurance checks embedded in all parts of the business, from design and development to the production process and delivery to the customers. This role is performed by a dedicated quality control team, who report to management on a regular basis.

 

Health and safety

Providing a safe working environment is a key priority for the company. The company has health and safety programs and regular risk assessments, which are implemented and enforced throughout the company, and overseen by management.

 

Cashflow risk

The company is reliant on timely receipts from customers. Short term cash flow need is monitored on a daily and weekly basis to ensure commitments are met on a timely basis. Longer-term cash flow risk is mitigated by strategically negotiating interest rates at fixed margins with the lenders.

SUPER SEALED UNITS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 4 -
Key performance indicators

The directors have identified the following "Key performance indicators" to help, understand and measure the performance of the company.

2023 2022

£ £

Revenue 9,976,162 9,937,413

Operating profit 1,214,430 1,731,737

Gross profit margin 28.24% 29.44%

 

The directors also use non-financial performance indicators to monitor, control performance and manage risks. These indicators are regularly reviewed to ensure that they remain appropriate and relevant to monitor the challenges, complexities and improvements in the business. In any event the directors are of the opinion that underlying financial statements would enable key financial KPI's to be evaluated.

Other information and explanations

The directors present the strategic report for the year ended 31 May 2023.

On behalf of the board

Mr K K Hirani
Director
15 April 2024
SUPER SEALED UNITS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2023
- 5 -

The directors present their annual report and the audited financial statements for the year ended 31 May 2023.

Principal activities

The principal activity of the company continued to be that of specialist manufacturers of double glazed units.

Results and dividends

The results for the year are set out on page 11.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr K K Hirani
Mr D K Meghani
Mr S D Meghani
Political donations

The company made no political donations in the current year and last year.

Auditor

King & King were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr K K Hirani
Director
15 April 2024
SUPER SEALED UNITS LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MAY 2023
- 6 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SUPER SEALED UNITS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SUPER SEALED UNITS LTD
- 7 -
Opinion

We have audited the financial statements of Super Sealed Units Ltd (the 'company') for the year ended 31 May 2023 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  • give a true and fair view of the state of the company's affairs as at 31 May 2023 and of its profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the company's ability to continue as a going concern.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

 

With respect to the Directors' Report, we also considered whether the disclosures required by the UK Companies Act 2006 have been included.

 

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and matters as described below.

SUPER SEALED UNITS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SUPER SEALED UNITS LTD
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

SUPER SEALED UNITS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SUPER SEALED UNITS LTD
- 9 -
Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered following:

 

  • the nature of the market within which the company operates, the control environment and business performance;

 

  • the company's own assessment of the risks that irregularities may occur either as a result of fraud or error;

 

  • results of our enquiries of management about their own identification and assessment of the risks of irregularities;

 

  • any matters we identified having obtained and reviewed the company's documentation of its policies and procedures relating to:

- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;

- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; and

- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the Financial Statements. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation.

Audit response to the risk identified

As a result of performing the above, we did not identify any key audit matters related to the potential risk of fraud or non-compliance with laws and regulations.

 

In addition to the above, our procedures to respond to risks identified included the following:

 

  • reviewing the Financial Statements disclosures testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the Financial Statements;

 

  • enquiring of management actual and potential litigation and claims;

 

  • in addressing the risk of fraud through management override of controls, testing appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indication of fraud or non-compliance with laws and regulations throughout the audit.

 

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditors responsibilities. This description forms part of our auditor's report.

SUPER SEALED UNITS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SUPER SEALED UNITS LTD
- 10 -

Other matters

The financial statements for the year ended 31 May 2022, were not audited and corresponding figures are unaudited.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Rajesh Patel
Senior Statutory Auditor
For and on behalf of King & King
15 April 2024
Chartered Accountants
Statutory Auditor
65-67 Wembley Hill Road
Wembley
Middlesex
HA9 8DP
SUPER SEALED UNITS LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2023
- 11 -
2023
2022
Notes
£
£
Turnover
3
9,976,162
9,937,413
Cost of sales
(7,158,438)
(7,011,916)
Gross profit
2,817,724
2,925,497
Distribution costs
(410,396)
(348,973)
Administrative expenses
(1,220,060)
(882,227)
Other operating income
27,162
37,440
Operating profit
4
1,214,430
1,731,737
Interest receivable and similar income
7
111,799
42,121
Interest payable and similar expenses
8
(11,981)
(3,771)
Profit before taxation
1,314,248
1,770,087
Tax on profit
9
(245,735)
(579,042)
Profit for the financial year
1,068,513
1,191,045

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SUPER SEALED UNITS LTD
BALANCE SHEET
AS AT
31 MAY 2023
31 May 2023
- 12 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,337,871
1,694,694
Investments
12
642,082
-
0
1,979,953
1,694,694
Current assets
Stocks
13
198,351
122,674
Debtors
14
1,124,976
1,158,476
Investments
15
1,852,019
1,154,432
Cash at bank and in hand
1,083,156
2,095,408
4,258,502
4,530,990
Creditors: amounts falling due within one year
16
(1,215,169)
(2,049,320)
Net current assets
3,043,333
2,481,670
Total assets less current liabilities
5,023,286
4,176,364
Creditors: amounts falling due after more than one year
17
(108,390)
(275,450)
Provisions for liabilities
Deferred tax liability
19
290,393
344,924
(290,393)
(344,924)
Net assets
4,624,503
3,555,990
Capital and reserves
Called up share capital
22
100
100
Profit and loss reserves
4,624,403
3,555,890
Total equity
4,624,503
3,555,990

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 15 April 2024 and are signed on its behalf by:
Mr S D Meghani
Director
Company registration number 06416349 (England and Wales)
SUPER SEALED UNITS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2023
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2021
100
3,321,345
3,321,445
Year ended 31 May 2022:
Profit and total comprehensive income
-
1,191,045
1,191,045
Dividends
10
-
(956,500)
(956,500)
Balance at 31 May 2022
100
3,555,890
3,555,990
Year ended 31 May 2023:
Profit and total comprehensive income
-
1,068,513
1,068,513
Balance at 31 May 2023
100
4,624,403
4,624,503
SUPER SEALED UNITS LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MAY 2023
- 14 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
716,171
2,940,582
Interest paid
(11,981)
(3,771)
Income taxes paid
(437,436)
(133,177)
Net cash inflow from operating activities
266,754
2,803,634
Investing activities
Purchase of tangible fixed assets
(16,345)
(300,122)
Proceeds from disposal of tangible fixed assets
100,000
154,512
Proceeds from disposal of investments
(697,587)
(1,154,432)
Repayment of loans
(642,082)
-
0
Interest received
111,799
42,121
Net cash used in investing activities
(1,144,215)
(1,257,921)
Financing activities
Payment of finance leases obligations
(134,791)
383,078
Dividends paid
-
0
(956,500)
Net cash used in financing activities
(134,791)
(573,422)
Net (decrease)/increase in cash and cash equivalents
(1,012,252)
972,291
Cash and cash equivalents at beginning of year
2,095,408
1,123,117
Cash and cash equivalents at end of year
1,083,156
2,095,408
SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
- 15 -
1
Accounting policies
Company information

Super Sealed Units Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 65-67 Wembley Hill Road, Wembley, Middlesex, HA9 8DP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

Prior period comparatives have been reclassified to align to the current period presentational approach.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% reducing balance
Fixtures and fittings
10% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 16 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 17 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 18 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful life of property, plant and equipment

Management reviews the useful life of property, plant and equipment on a regular basis. Any changes in estimates may effect the carrying amounts of the respective property, plant and equipment with a corresponding effect on the related depreciation charge.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Provision of bad debts

An allowance for bad debts is made when collection of the full amount is no longer probable. Bad debts are written off when identified. The trade receivables balance is assessed at the end of each reporting period whether there is evidence of impairment and recognises a bad debt allowance if such evidence arises.

3
Turnover and other revenue
2023
2022
£
£
Other revenue
Interest income
111,799
42,121
Grants received
27,162
37,440
4
Operating profit
2023
2022
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
2,113
(23,007)
Government grants
(27,162)
(37,440)
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
-
0
Depreciation of owned tangible fixed assets
62,107
202,888
Depreciation of tangible fixed assets held under finance leases
99,550
-
Loss on disposal of tangible fixed assets
111,511
191,046
SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 21 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
80
80

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
1,830,876
1,616,269
Social security costs
159,704
124,874
Pension costs
347,448
25,348
2,338,028
1,766,491
6
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
120,928
67,318
7
Interest receivable and similar income
2023
2022
£
£
Interest income
Other interest income
111,799
42,121
8
Interest payable and similar expenses
2023
2022
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
11,981
3,771
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
300,266
245,115
Adjustments in respect of prior periods
-
0
(10,997)
Total current tax
300,266
234,118
SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
9
Taxation
2023
2022
£
£
(Continued)
- 22 -
Deferred tax
Origination and reversal of timing differences
(54,531)
344,924
Total tax charge
245,735
579,042

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
1,314,248
1,770,087
Expected tax charge based on the standard rate of corporation tax in the UK of 20.00% (2022: 19.00%)
262,886
336,317
Tax effect of expenses that are not deductible in determining taxable profit
(5,433)
(4,146)
Change in unrecognised deferred tax assets
(54,531)
344,924
Permanent capital allowances in excess of depreciation
20,508
-
0
Depreciation on assets not qualifying for tax allowances
22,305
(51,214)
Research and development tax credit
-
0
(35,843)
Under/(over) provided in prior years
-
0
(10,996)
Taxation charge for the year
245,735
579,042
10
Dividends
2023
2022
£
£
Interim paid
-
0
956,500
SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 23 -
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 June 2022
2,396,039
225,342
545,740
3,167,121
Additions
-
0
4,345
12,000
16,345
Disposals
(606,609)
-
0
-
0
(606,609)
At 31 May 2023
1,789,430
229,687
557,740
2,576,857
Depreciation and impairment
At 1 June 2022
948,358
83,367
440,702
1,472,427
Depreciation charged in the year
123,617
14,632
23,408
161,657
Eliminated in respect of disposals
(395,098)
-
0
-
0
(395,098)
At 31 May 2023
676,877
97,999
464,110
1,238,986
Carrying amount
At 31 May 2023
1,112,553
131,688
93,630
1,337,871
At 31 May 2022
1,447,681
141,975
105,038
1,694,694

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2023
2022
£
£
Plant and equipment
400,950
-
0
12
Fixed asset investments
2023
2022
£
£
Loans
642,082
-
0
SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
12
Fixed asset investments
(Continued)
- 24 -
Movements in fixed asset investments
Loans
£
Cost or valuation
At 1 June 2022
-
Additions
632,000
Valuation changes
10,082
At 31 May 2023
642,082
Carrying amount
At 31 May 2023
642,082
At 31 May 2022
-
0

The company provided a loan of £316,000 to each the Hirani Family Pension Scheme and the Meghani Family Pension Scheme for a period of 5 years. The interest rate is 1% per annum above the Bank of England base rate, and interest accrues on a daily basis.

13
Stocks
2023
2022
£
£
Finished goods and goods for resale
198,351
122,674
14
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
872,678
943,554
Corporation tax recoverable
36,351
5,161
Other debtors
11,064
11,064
Prepayments and accrued income
32,383
26,197
952,476
985,976
2023
2022
Amounts falling due after more than one year:
£
£
Other debtors
172,500
172,500
Total debtors
1,124,976
1,158,476

Other debtors include rent deposit secured by a charge in the favour of the landlord.

SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 25 -
15
Current asset investments
2023
2022
£
£
Unlisted investments
1,852,019
1,154,432
16
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Obligations under finance leases
18
139,897
134,791
Trade creditors
349,424
323,752
Corporation tax
139,135
245,115
Other taxation and social security
229,192
205,075
Other creditors
339,021
1,132,087
Accruals and deferred income
18,500
8,500
1,215,169
2,049,320

Other creditors include £21,306 (2022 : £950,112) amounts owed to directors which are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

17
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Obligations under finance leases
18
108,390
248,287
Government grants
20
-
0
27,163
108,390
275,450
18
Finance lease obligations
2023
2022
Future minimum lease payments due under finance leases:
£
£
Within one year
139,897
134,791
In two to five years
108,390
248,287
248,287
383,078

Finance lease obligations are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date.

SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 26 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
290,393
344,924
2023
Movements in the year:
£
Liability at 1 June 2022
344,924
Credit to profit or loss
(54,531)
Liability at 31 May 2023
290,393

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

20
Government grants
2023
2022
£
£
Arising from government grants
-
27,163
21
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
347,448
25,348

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.

SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 27 -
23
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
368,441
368,441
Between two and five years
736,882
1,105,323
1,105,323
1,473,764
24
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Name of related party
Nature of relationship
Other related parties
Common directors
Description of
Income
Payments
transaction
2023
2022
2023
2022
£
£
£
£
Other related parties
Loan given
10,082
-
0
-
0
-
0
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2023
2022
2023
2022
£
£
£
£
Hirani Family Pension Scheme
321,041
-
0
-
0
-
0
Meghani Family Pension Scheme
321,041
-
0
-
0
-
0
SUPER SEALED UNITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 28 -
25
Cash generated from operations
2023
2022
£
£
Profit for the year after tax
1,068,513
1,191,045
Adjustments for:
Taxation charged
245,735
579,042
Finance costs
11,981
3,771
Investment income
(111,799)
(42,121)
Loss on disposal of tangible fixed assets
111,511
191,046
Depreciation and impairment of tangible fixed assets
161,657
202,888
Movements in working capital:
Increase in stocks
(75,677)
(2,940)
Decrease in debtors
64,690
214,379
(Decrease)/increase in creditors
(733,277)
630,634
Decrease in deferred income
(27,163)
(27,162)
Cash generated from operations
716,171
2,940,582
26
Analysis of changes in net funds
1 June 2022
Cash flows
31 May 2023
£
£
£
Cash at bank and in hand
2,095,408
(1,012,252)
1,083,156
Obligations under finance leases
(383,078)
134,791
(248,287)
1,712,330
(877,461)
834,869
2023-05-312022-06-01falseCCH SoftwareCCH Accounts Production 2024.100Mr D K MeghaniMr S D MeghaniMr S D MeghaniMr K K Hiranifalsefalse064163492022-06-012023-05-3106416349bus:CompanySecretaryDirector12022-06-012023-05-3106416349bus:Director12022-06-012023-05-3106416349bus:Director22022-06-012023-05-3106416349bus:CompanySecretary12022-06-012023-05-3106416349bus:Director32022-06-012023-05-3106416349bus:RegisteredOffice2022-06-012023-05-31064163492023-05-31064163492021-06-012022-05-3106416349core:RetainedEarningsAccumulatedLosses2021-06-012022-05-3106416349core:RetainedEarningsAccumulatedLosses2022-06-012023-05-31064163492022-05-3106416349core:PlantMachinery2023-05-3106416349core:FurnitureFittings2023-05-3106416349core:MotorVehicles2023-05-3106416349core:PlantMachinery2022-05-3106416349core:FurnitureFittings2022-05-3106416349core:MotorVehicles2022-05-3106416349core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-3106416349core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3106416349core:Non-currentFinancialInstrumentscore:AfterOneYear2023-05-3106416349core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-3106416349core:CurrentFinancialInstruments2023-05-3106416349core:CurrentFinancialInstruments2022-05-3106416349core:Non-currentFinancialInstruments2023-05-3106416349core:Non-currentFinancialInstruments2022-05-3106416349core:ShareCapital2023-05-3106416349core:ShareCapital2022-05-3106416349core:RetainedEarningsAccumulatedLosses2023-05-3106416349core:RetainedEarningsAccumulatedLosses2022-05-3106416349core:ShareCapital2021-05-3106416349core:RetainedEarningsAccumulatedLosses2021-05-31064163492022-05-31064163492021-05-3106416349core:PlantMachinery2022-06-012023-05-3106416349core:FurnitureFittings2022-06-012023-05-3106416349core:MotorVehicles2022-06-012023-05-3106416349core:UKTax2022-06-012023-05-3106416349core:UKTax2021-06-012022-05-310641634912022-06-012023-05-310641634912021-06-012022-05-310641634922022-06-012023-05-310641634922021-06-012022-05-3106416349core:PlantMachinery2022-05-3106416349core:FurnitureFittings2022-05-3106416349core:MotorVehicles2022-05-3106416349core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-05-3106416349core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2022-05-3106416349core:WithinOneYear2023-05-3106416349core:WithinOneYear2022-05-3106416349core:BetweenTwoFiveYears2023-05-3106416349core:BetweenTwoFiveYears2022-05-3106416349core:OtherRelatedPartiescore:InterestIncomeTransactions2022-06-012023-05-3106416349core:OtherRelatedPartiescore:InterestIncomeTransactions2021-06-012022-05-3106416349core:OtherRelatedParties2023-05-3106416349core:OtherRelatedParties2022-05-3106416349bus:PrivateLimitedCompanyLtd2022-06-012023-05-3106416349bus:FRS1022022-06-012023-05-3106416349bus:Audited2022-06-012023-05-3106416349bus:FullAccounts2022-06-012023-05-31xbrli:purexbrli:sharesiso4217:GBP