T-Junction Childrens Services Ltd


Acorah Software Products - Accounts Production 14.6.300 false true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 10438075 Mr Timonthy Clare Mr Robert Clare Miss Laura Fedulow Mrs Alexandra Alonso-Clare Prefer not to say Member iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10438075 2022-10-31 10438075 2023-10-31 10438075 2022-11-01 2023-10-31 10438075 frs-core:CurrentFinancialInstruments 2023-10-31 10438075 frs-core:Non-currentFinancialInstruments 2023-10-31 10438075 frs-core:FurnitureFittings 2023-10-31 10438075 frs-core:FurnitureFittings 2022-11-01 2023-10-31 10438075 frs-core:FurnitureFittings 2022-10-31 10438075 frs-core:MotorVehicles 2023-10-31 10438075 frs-core:MotorVehicles 2022-11-01 2023-10-31 10438075 frs-core:MotorVehicles 2022-10-31 10438075 frs-core:ShareCapital 2023-10-31 10438075 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 10438075 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 10438075 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 10438075 frs-bus:SmallEntities 2022-11-01 2023-10-31 10438075 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 10438075 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 10438075 frs-bus:Director1 2022-11-01 2023-10-31 10438075 frs-bus:Director2 2022-11-01 2023-10-31 10438075 frs-bus:Director3 2022-11-01 2023-10-31 10438075 frs-bus:Director4 2022-11-01 2023-10-31 10438075 frs-bus:Director5 2022-11-01 2023-10-31 10438075 frs-bus:Director5 2022-10-31 10438075 frs-bus:Director5 2023-10-31 10438075 frs-core:CurrentFinancialInstruments 4 2023-10-31 10438075 frs-core:CurrentFinancialInstruments 5 2023-10-31 10438075 frs-core:CurrentFinancialInstruments 6 2023-10-31 10438075 frs-countries:EnglandWales 2022-11-01 2023-10-31 10438075 2021-10-31 10438075 2022-10-31 10438075 2021-11-01 2022-10-31 10438075 frs-core:CurrentFinancialInstruments 2022-10-31 10438075 frs-core:Non-currentFinancialInstruments 2022-10-31 10438075 frs-core:ShareCapital 2022-10-31 10438075 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31 10438075 frs-core:CurrentFinancialInstruments 4 2022-10-31 10438075 frs-core:CurrentFinancialInstruments 5 2022-10-31 10438075 frs-core:CurrentFinancialInstruments 6 2022-10-31
Registered number: 10438075
T-Junction Childrens Services Ltd
Unaudited Financial Statements
For The Year Ended 31 October 2023
The High Street Accountant Ltd
AAT
5 High Street
Sileby
Loughborough
Leicestershire
LE12 7RX
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 10438075
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 135,628 28,083
135,628 28,083
CURRENT ASSETS
Debtors 5 297,348 303,833
Cash at bank and in hand 71,352 253,445
368,700 557,278
Creditors: Amounts Falling Due Within One Year 6 (79,743 ) (75,068 )
NET CURRENT ASSETS (LIABILITIES) 288,957 482,210
TOTAL ASSETS LESS CURRENT LIABILITIES 424,585 510,293
Creditors: Amounts Falling Due After More Than One Year 7 (423,406 ) (509,619 )
NET ASSETS 1,179 674
CAPITAL AND RESERVES
Called up share capital 8 102 -
Profit and Loss Account 1,077 674
SHAREHOLDERS' FUNDS 1,179 674
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Timonthy Clare
Director
Mr Robert Clare
Director
29/03/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
T-Junction Childrens Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10438075 . The registered office is 27 The Pastures, Narborough, Leicestershire, LE19 3DS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 15% Reducing Balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 59 (2022: 35)
59 35
Page 3
Page 4
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Total
£ £ £
Cost
As at 1 November 2022 43,753 - 43,753
Additions 25,623 95,592 121,215
Disposals (17,564 ) - (17,564 )
As at 31 October 2023 51,812 95,592 147,404
Depreciation
As at 1 November 2022 15,670 - 15,670
Provided during the period 4,804 - 4,804
Disposals (8,698 ) - (8,698 )
As at 31 October 2023 11,776 - 11,776
Net Book Value
As at 31 October 2023 40,036 95,592 135,628
As at 1 November 2022 28,083 - 28,083
5. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income 149,566 177,906
Other debtors 48,621 52,906
Other debtors (4) 18,215 18,215
Other debtors (5) 25,758 -
Other debtors (6) 499 -
Directors' loan accounts 54,689 54,806
297,348 303,833
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 2 1
Bank loans and overdrafts 22,131 1,698
Corporation tax 26,995 19,941
Other taxes and social security 30,464 52,094
Net wages 151 1,334
79,743 75,068
Page 4
Page 5
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 148,732 224,619
Other loans 17,174 -
Other creditors 257,500 285,000
423,406 509,619
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 102 -
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 November 2022 Amounts advanced Amounts repaid Amounts written off As at 31 October 2023
£ £ £ £ £
Prefer not to say Member 54,805 - 116 - 54,689
The above loan is unsecured, interest free and repayable on demand.
Page 5