Cambridge Associates in Management Limited - Period Ending 2024-03-31

Cambridge Associates in Management Limited - Period Ending 2024-03-31


Cambridge Associates in Management Limited 01741285 false 2022-10-01 2024-03-31 2024-03-31 The principal activity of the company is Nursery school services Digita Accounts Production Advanced 6.30.9574.0 true true 01741285 2022-10-01 2024-03-31 01741285 2024-03-31 01741285 bus:OrdinaryShareClass1 2024-03-31 01741285 core:CurrentFinancialInstruments 2024-03-31 01741285 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01741285 core:Non-currentFinancialInstruments 2024-03-31 01741285 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 01741285 core:Goodwill 2024-03-31 01741285 core:FurnitureFittingsToolsEquipment 2024-03-31 01741285 core:LandBuildings 2024-03-31 01741285 bus:SmallEntities 2022-10-01 2024-03-31 01741285 bus:AuditExemptWithAccountantsReport 2022-10-01 2024-03-31 01741285 bus:FullAccounts 2022-10-01 2024-03-31 01741285 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2024-03-31 01741285 bus:RegisteredOffice 2022-10-01 2024-03-31 01741285 bus:Director2 2022-10-01 2024-03-31 01741285 bus:Director3 2022-10-01 2024-03-31 01741285 bus:OrdinaryShareClass1 2022-10-01 2024-03-31 01741285 bus:PrivateLimitedCompanyLtd 2022-10-01 2024-03-31 01741285 core:Goodwill 2022-10-01 2024-03-31 01741285 core:Buildings 2022-10-01 2024-03-31 01741285 core:FurnitureFittingsToolsEquipment 2022-10-01 2024-03-31 01741285 core:LandBuildings 2022-10-01 2024-03-31 01741285 countries:AllCountries 2022-10-01 2024-03-31 01741285 2022-09-30 01741285 core:Goodwill 2022-09-30 01741285 core:FurnitureFittingsToolsEquipment 2022-09-30 01741285 core:LandBuildings 2022-09-30 01741285 2021-10-01 2022-09-30 01741285 2022-09-30 01741285 bus:OrdinaryShareClass1 2022-09-30 01741285 core:CurrentFinancialInstruments 2022-09-30 01741285 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 01741285 core:Non-currentFinancialInstruments 2022-09-30 01741285 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 01741285 core:Goodwill 2022-09-30 01741285 core:FurnitureFittingsToolsEquipment 2022-09-30 01741285 core:LandBuildings 2022-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01741285

Cambridge Associates in Management Limited

Unaudited Filleted Financial Statements

for the Period from 1 October 2022 to 31 March 2024

image-name
 

Cambridge Associates in Management Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Cambridge Associates in Management Limited

Company Information

Directors

Mr GW Brash-Hall

Mrs AM Brash-Hall

Registered office

Unit 1H Grovemere House
Lancaster Way Business Park
Ely
Cambridgeshire
CB6 3NW

Accountants

ProEdge Associates Limited
Unit 1H Grovemere House
Lancaster Way Business Park
Ely
Cambridgeshire
CB6 3NW

 

Cambridge Associates in Management Limited

(Registration number: 01741285)
Balance Sheet as at 31 March 2024

Note

2024
£

2022
£

Fixed assets

 

Intangible assets

4

-

105,999

Tangible assets

5

-

32,128

 

-

138,127

Current assets

 

Debtors

6

18,638

16,313

Cash at bank and in hand

 

438,043

426,912

 

456,681

443,225

Creditors: Amounts falling due within one year

7

(7,708)

(187,190)

Net current assets

 

448,973

256,035

Total assets less current liabilities

 

448,973

394,162

Creditors: Amounts falling due after more than one year

7

-

(38,037)

Net assets

 

448,973

356,125

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

448,873

356,025

Shareholders' funds

 

448,973

356,125

For the financial period ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 May 2024 and signed on its behalf by:
 

 

Cambridge Associates in Management Limited

(Registration number: 01741285)
Balance Sheet as at 31 March 2024

.........................................
Mr GW Brash-Hall
Director

 

Cambridge Associates in Management Limited

Notes to the Unaudited Financial Statements for the Period from 1 October 2022 to 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 1H Grovemere House
Lancaster Way Business Park
Ely
Cambridgeshire
CB6 3NW

The principal place of business is:
67A Milton Road
Cambridge
Cambridgeshire
CB4 1XA

These financial statements were authorised for issue by the Board on 7 May 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Cambridge Associates in Management Limited

Notes to the Unaudited Financial Statements for the Period from 1 October 2022 to 31 March 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

3 year life

Property improvements

10 year life

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

No amortisation

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Cambridge Associates in Management Limited

Notes to the Unaudited Financial Statements for the Period from 1 October 2022 to 31 March 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 53 (2022 - 35).

 

Cambridge Associates in Management Limited

Notes to the Unaudited Financial Statements for the Period from 1 October 2022 to 31 March 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2022

105,999

105,999

Disposals

(105,999)

(105,999)

At 31 March 2024

-

-

Amortisation

Carrying amount

At 31 March 2024

-

-

At 30 September 2022

105,999

105,999

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2022

189,897

40,771

230,668

Disposals

(189,897)

(40,771)

(230,668)

At 31 March 2024

-

-

-

Depreciation

At 1 October 2022

169,858

38,552

208,410

Charge for the period

18,127

1,414

19,541

Eliminated on disposal

(187,985)

(39,966)

(227,951)

At 31 March 2024

-

-

-

Carrying amount

At 31 March 2024

-

-

-

At 30 September 2022

29,909

2,219

32,128

Included within the net book value of land and buildings above is £Nil (2022 - £29,909) in respect of long leasehold land and buildings.
 

 

Cambridge Associates in Management Limited

Notes to the Unaudited Financial Statements for the Period from 1 October 2022 to 31 March 2024

6

Debtors

Current

2024
£

2022
£

Trade debtors

-

15,010

Prepayments

-

1,303

Other debtors

18,638

-

 

18,638

16,313

 

Cambridge Associates in Management Limited

Notes to the Unaudited Financial Statements for the Period from 1 October 2022 to 31 March 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2022
£

Due within one year

Trade creditors

-

47,576

Taxation and social security

-

49,690

Accruals and deferred income

-

8,815

Other creditors

7,708

81,109

7,708

187,190

Creditors: amounts falling due after more than one year

Note

2024
£

2022
£

Due after one year

 

Loans and borrowings

9

-

38,037

8

Share capital

Allotted, called up and fully paid shares

 

2024

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2024
£

2022
£

Non-current loans and borrowings

Bank borrowings

-

38,037