W H Munsey Limited - Period Ending 2023-08-31

W H Munsey Limited - Period Ending 2023-08-31


W H Munsey Limited 00128275 false 2022-09-01 2023-08-31 2023-08-31 The principal activity of the company is the operation of a marina business, the holding of shares in subsidiary trading companies and the management of a property portfolio Digita Accounts Production Advanced 6.30.9574.0 true false true 00128275 2022-09-01 2023-08-31 00128275 2023-08-31 00128275 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-08-31 00128275 bus:OrdinaryShareClass2 2023-08-31 00128275 core:CurrentFinancialInstruments 2023-08-31 00128275 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 00128275 core:Non-currentFinancialInstruments 2023-08-31 00128275 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 00128275 core:CostValuation 2023-08-31 00128275 core:DisposalsDecreaseInInvestments 2023-08-31 00128275 bus:SmallEntities 2022-09-01 2023-08-31 00128275 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 00128275 bus:FilletedAccounts 2022-09-01 2023-08-31 00128275 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 00128275 bus:RegisteredOffice 2022-09-01 2023-08-31 00128275 bus:Director1 2022-09-01 2023-08-31 00128275 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-09-01 2023-08-31 00128275 bus:OrdinaryShareClass2 2022-09-01 2023-08-31 00128275 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 00128275 core:FurnitureFittings 2022-09-01 2023-08-31 00128275 core:LandBuildings 2022-09-01 2023-08-31 00128275 core:AllSubsidiaries 2022-09-01 2023-08-31 00128275 1 2022-09-01 2023-08-31 00128275 countries:England 2022-09-01 2023-08-31 00128275 2022-08-31 00128275 core:CostValuation 2022-08-31 00128275 2021-09-01 2022-08-31 00128275 2022-08-31 00128275 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-08-31 00128275 bus:OrdinaryShareClass2 2022-08-31 00128275 core:CurrentFinancialInstruments 2022-08-31 00128275 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 00128275 core:Non-currentFinancialInstruments 2022-08-31 00128275 core:Non-currentFinancialInstruments core:AfterOneYear 2022-08-31 00128275 bus:OrdinaryShareClass2 2021-09-01 2022-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00128275

W H Munsey Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2023

 

W H Munsey Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

W H Munsey Limited

(Registration number: 00128275)
Balance Sheet as at 31 August 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

377,418

395,201

Investment property

5

9,820,849

9,820,849

Investments

6

47,284

64,427

 

10,245,551

10,280,477

Current assets

 

Debtors

7

13,240

13,616

Cash at bank and in hand

 

308,059

574,106

 

321,299

587,722

Creditors: Amounts falling due within one year

8

(553,395)

(280,317)

Net current (liabilities)/assets

 

(232,096)

307,405

Total assets less current liabilities

 

10,013,455

10,587,882

Creditors: Amounts falling due after more than one year

8

(475,000)

(1,475,000)

Provisions for liabilities

(1,182,808)

(1,184,597)

Net assets

 

8,355,647

7,928,285

Capital and reserves

 

Called up share capital

9

12,500

12,000

Capital redemption reserve

40,701

40,701

Other reserves

1,000

1,000

Retained earnings

8,301,446

7,874,584

Shareholders' funds

 

8,355,647

7,928,285

For the financial year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

W H Munsey Limited

(Registration number: 00128275)
Balance Sheet as at 31 August 2023

Approved and authorised by the Board on 5 March 2024 and signed on its behalf by:

.........................................
Mr A H Munsey
Director

 

W H Munsey Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Osney Mill House
Mill Street
Osney
Oxford
OX2 0AN

These financial statements were authorised for issue by the Board on 5 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or receive more, tax.

 

W H Munsey Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is provided at rates calculated to write off the cost or valuation less residual value of each asset over its expected useful life, as follows:

Asset class

Depreciation method and rate

Freehold Properties used as business premises

2% Straight line

Fixtures and fittings

33 1/3% Straight line

Investment property

Investment properties are included in the accounts at fair value. The fair value is determined by the directors after taking appropriate advice. Changes in fair value are recognised in profit or loss in the year.

Investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

 

W H Munsey Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Borrowings

Interest-bearing borrowings are recorded at fair value, net of transaction costs.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

 

W H Munsey Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 September 2022

362,354

352,710

715,064

At 31 August 2023

362,354

352,710

715,064

Depreciation

At 1 September 2022

104,427

215,436

319,863

Charge for the year

7,110

10,673

17,783

At 31 August 2023

111,537

226,109

337,646

Carrying amount

At 31 August 2023

250,817

126,601

377,418

At 31 August 2022

257,927

137,274

395,201

5

Investment properties

£

At 1 September 2022 and 31st August 2023

9,820,849


The Investment properties class of fixed assets was revalued on 31 August 2023 by the Directors who are internal to the company. The basis of this valuation was professional advice obtained in January 2017 regarding their open market value.
This class of assets has a carrying amount at historical cost of £4,280,975 (2022 - £4,280,975).The depreciation on this historical cost is £nil (2022 - £nil).

 

W H Munsey Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

6

Investments

2023
£

2022
£

Investments in subsidiaries

47,284

64,427

Subsidiaries

£

Cost or valuation

At 1 September 2022

64,427

Disposals

(17,143)

At 31 August 2023

47,284

Carrying amount

At 31 August 2023

47,284

At 31 August 2022

64,427

7

Debtors

2023
£

2022
£

Trade debtors

90

2,398

Prepayments

13,150

11,218

13,240

13,616

 

W H Munsey Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Trade creditors

 

33,147

7,930

Amounts owed to group undertakings and undertakings in which the company has a participating interest

12

382,386

183,448

Taxation and social security

 

27,152

28,091

Accruals and deferred income

 

110,710

60,848

 

553,395

280,317

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

475,000

1,475,000

Creditor amounts falling due after more than one year includes the following liabilities, on which security has been given by the company:

Bank loan 1: £475,000 (2022: £1,475,000)

9

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary shares of £1 each

12,000

12,000

12,000

12,000

Ordinary B shares of £1 (2022 - £0) each

500

500

-

-

12,500

12,500

12,000

12,000

 

W H Munsey Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

10

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

475,000

1,475,000

11

Dividends

2023

2022

£

£

Interim dividend of £13.45 (2022 - £13.45) per ordinary share

161,400

161,400

 

 

12

Related party transactions

Other related party transactions

Clarks (Wantage) Limited
 At the balance sheet date the amount due to Clarks (Wantage) Limited was £382,226 (2022 - £183,288)
 

13

Parent and ultimate parent undertaking

The ultimate controlling party is W P Munsey, Director.