Cuckoo Wicket Ltd


true Denise Harper false 1 February 2014 31 March 2015 31 March 2015 true false 7297463 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 7297463 2014-01-31 7297463 2015-03-31 7297463 2014-02-01 2015-03-31 7297463 uk-gaap:RestatedAmount 2014-01-31 7297463 uk-gaap:RestatedAmount 2015-03-31 7297463 uk-gaap:NetGoodwill 2014-01-31 7297463 uk-gaap:NetGoodwill 2015-03-31 7297463 uk-gaap:NetGoodwill 2014-02-01 2015-03-31 7297463 uk-gaap:OtherIntangibleFixedAssets 2014-02-01 2015-03-31 7297463 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-01-31 7297463 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-03-31 7297463 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-02-01 2015-03-31 7297463 uk-gaap:DevelopmentCosts 2014-01-31 7297463 uk-gaap:DevelopmentCosts 2015-03-31 7297463 uk-gaap:DevelopmentCosts 2014-02-01 2015-03-31 7297463 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-01-31 7297463 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-02-01 2015-03-31 7297463 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-03-31 7297463 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-02-01 2015-03-31 7297463 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-01-31 7297463 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-03-31 7297463 uk-gaap:PlantMachinery 2014-02-01 2015-03-31 7297463 uk-gaap:PlantMachinery 2014-01-31 7297463 uk-gaap:PlantMachinery 2015-03-31 7297463 uk-gaap:Vehicles 2014-02-01 2015-03-31 7297463 uk-gaap:Vehicles 2014-01-31 7297463 uk-gaap:Vehicles 2015-03-31 7297463 uk-gaap:FixturesFittings 2014-02-01 2015-03-31 7297463 uk-gaap:FixturesFittings 2014-01-31 7297463 uk-gaap:FixturesFittings 2015-03-31 7297463 uk-gaap:ComputerEquipment 2014-02-01 2015-03-31 7297463 uk-gaap:ComputerEquipment 2014-01-31 7297463 uk-gaap:ComputerEquipment 2015-03-31 7297463 uk-gaap:SharesListedFixedAssetInvestments 2014-01-31 7297463 uk-gaap:SharesListedFixedAssetInvestments 2014-02-01 2015-03-31 7297463 uk-gaap:SharesListedFixedAssetInvestments 2015-03-31 7297463 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-01-31 7297463 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-02-01 2015-03-31 7297463 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-03-31 7297463 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-01-31 7297463 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-02-01 2015-03-31 7297463 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-03-31 7297463 uk-gaap:ProvisionsForBadDebts 2014-01-31 7297463 uk-gaap:ProvisionsForBadDebts 2014-02-01 2015-03-31 7297463 uk-gaap:ProvisionsForBadDebts 2015-03-31 7297463 uk-gaap:ProvisionsForDeferredTaxation 2014-01-31 7297463 uk-gaap:ProvisionsForDeferredTaxation 2014-02-01 2015-03-31 7297463 uk-gaap:ProvisionsForDeferredTaxation 2015-03-31 7297463 uk-gaap:OtherProvisions 2014-01-31 7297463 uk-gaap:OtherProvisions 2014-02-01 2015-03-31 7297463 uk-gaap:OtherProvisions 2015-03-31 7297463 uk-gaap:WithinOneYear 2014-01-31 7297463 uk-gaap:WithinOneYear 2014-02-01 2015-03-31 7297463 uk-gaap:WithinOneYear 2015-03-31 7297463 uk-gaap:AfterOneYear 2014-01-31 7297463 uk-gaap:AfterOneYear 2014-02-01 2015-03-31 7297463 uk-gaap:AfterOneYear 2015-03-31 7297463 uk-bus:AllOrdinaryShares 2015-03-31 7297463 uk-bus:AllOrdinaryShares 2014-01-31 7297463 uk-bus:OrdinaryShareClass1 2015-03-31 7297463 uk-bus:OrdinaryShareClass2 2015-03-31 7297463 uk-bus:OrdinaryShareClass3 2015-03-31 7297463 uk-bus:OrdinaryShareClass4 2015-03-31 7297463 uk-bus:OrdinaryShareClass5 2015-03-31 7297463 uk-bus:OrdinaryShareClass1 2014-02-01 2015-03-31 7297463 uk-bus:OrdinaryShareClass2 2014-02-01 2015-03-31 7297463 uk-bus:OrdinaryShareClass3 2014-02-01 2015-03-31 7297463 uk-bus:OrdinaryShareClass4 2014-02-01 2015-03-31 7297463 uk-bus:OrdinaryShareClass5 2014-02-01 2015-03-31 7297463 uk-bus:PreferenceShareClass1 2015-03-31 7297463 uk-bus:PreferenceShareClass2 2015-03-31 7297463 uk-bus:PreferenceShareClass3 2015-03-31 7297463 uk-bus:PreferenceShareClass4 2015-03-31 7297463 uk-bus:PreferenceShareClass5 2015-03-31 7297463 uk-bus:PreferenceShareClass1 2014-02-01 2015-03-31 7297463 uk-bus:PreferenceShareClass2 2014-02-01 2015-03-31 7297463 uk-bus:PreferenceShareClass3 2014-02-01 2015-03-31 7297463 uk-bus:PreferenceShareClass4 2014-02-01 2015-03-31 7297463 uk-bus:PreferenceShareClass5 2014-02-01 2015-03-31 7297463 uk-bus:CompanySecretary 2014-02-01 2015-03-31 7297463 uk-bus:RegisteredOffice 2014-02-01 2015-03-31 7297463 uk-bus:EntityAccountantsOrAuditors 2014-02-01 2015-03-31 7297463 uk-bus:EntityAccountantsOrAuditors 2015-03-31 7297463 uk-bus:MainBusiness 2014-02-01 2015-03-31 7297463 uk-bus:EntityBankers 2014-02-01 2015-03-31 7297463 uk-bus:EntityLawyersOrLegalAdvisers 2014-02-01 2015-03-31 7297463 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-02-01 2015-03-31 7297463 uk-bus:HighestPaidDirector 2014-02-01 2015-03-31 7297463 uk-bus:HighestPaidDirector 2015-03-31 7297463 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-02-01 2015-03-31 7297463 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-02-01 2015-03-31 7297463 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-02-01 2015-03-31 7297463 uk-bus:AllEntityOfficers 2014-02-01 2015-03-31 7297463 uk-gaap:InvestmentProperties 2014-01-31 7297463 uk-gaap:InvestmentProperties 2014-02-01 2015-03-31 7297463 uk-gaap:InvestmentProperties 2015-03-31 7297463 uk-gaap:IntellectualProperty 2014-02-01 2015-03-31 7297463 uk-gaap:IntellectualProperty 2014-01-31 7297463 uk-gaap:IntellectualProperty 2015-03-31 7297463 uk-countries:UnitedKingdom 2014-02-01 2015-03-31 7297463 uk-countries:Europe 2014-02-01 2015-03-31 7297463 uk-countries:NorthAmerica 2014-02-01 2015-03-31 7297463 uk-countries:SouthAmerica 2014-02-01 2015-03-31 7297463 uk-countries:Asia 2014-02-01 2015-03-31 7297463 uk-countries:RestWorldOutsideUK 2014-02-01 2015-03-31 7297463 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-02-01 2015-03-31 7297463 uk-gaap:LeasedTangibleFixedAssets 2014-02-01 2015-03-31 7297463 uk-gaap:AllSubsidiaries 2014-02-01 2015-03-31 7297463 uk-gaap:AllAssociates 2014-02-01 2015-03-31 7297463 dpl-gaap:CostSales 2014-01-31 7297463 dpl-gaap:CostSales 2015-03-31 7297463 dpl-gaap:CostSales 2014-02-01 2015-03-31 7297463 dpl-gaap:DistributionCosts 2014-02-01 2015-03-31 7297463 dpl-gaap:AdministrativeExpenses 2014-02-01 2015-03-31 7297463 uk-bus:Director1 2014-02-01 2015-03-31 7297463 uk-bus:Director1 2015-03-31 7297463 uk-bus:Director2 2014-02-01 2015-03-31 7297463 uk-bus:Director2 2015-03-31 7297463 uk-bus:Director3 2014-02-01 2015-03-31 7297463 uk-bus:Director3 2015-03-31 7297463 2013-01-31 7297463 2014-01-31 7297463 2013-02-01 2014-01-31 7297463 uk-gaap:RestatedAmount 2013-01-31 7297463 uk-gaap:RestatedAmount 2014-01-31 7297463 uk-gaap:NetGoodwill 2013-01-31 7297463 uk-gaap:NetGoodwill 2014-01-31 7297463 uk-gaap:NetGoodwill 2013-02-01 2014-01-31 7297463 uk-gaap:OtherIntangibleFixedAssets 2013-02-01 2014-01-31 7297463 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-01-31 7297463 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-01-31 7297463 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-02-01 2014-01-31 7297463 uk-gaap:DevelopmentCosts 2013-01-31 7297463 uk-gaap:DevelopmentCosts 2014-01-31 7297463 uk-gaap:DevelopmentCosts 2013-02-01 2014-01-31 7297463 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-01-31 7297463 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-02-01 2014-01-31 7297463 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-01-31 7297463 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-02-01 2014-01-31 7297463 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-01-31 7297463 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-01-31 7297463 uk-gaap:PlantMachinery 2013-02-01 2014-01-31 7297463 uk-gaap:PlantMachinery 2013-01-31 7297463 uk-gaap:PlantMachinery 2014-01-31 7297463 uk-gaap:Vehicles 2013-02-01 2014-01-31 7297463 uk-gaap:Vehicles 2013-01-31 7297463 uk-gaap:Vehicles 2014-01-31 7297463 uk-gaap:FixturesFittings 2013-02-01 2014-01-31 7297463 uk-gaap:FixturesFittings 2013-01-31 7297463 uk-gaap:FixturesFittings 2014-01-31 7297463 uk-gaap:ComputerEquipment 2013-02-01 2014-01-31 7297463 uk-gaap:ComputerEquipment 2013-01-31 7297463 uk-gaap:ComputerEquipment 2014-01-31 7297463 uk-gaap:SharesListedFixedAssetInvestments 2013-01-31 7297463 uk-gaap:SharesListedFixedAssetInvestments 2013-02-01 2014-01-31 7297463 uk-gaap:SharesListedFixedAssetInvestments 2014-01-31 7297463 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-01-31 7297463 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-02-01 2014-01-31 7297463 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-01-31 7297463 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-01-31 7297463 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-02-01 2014-01-31 7297463 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-01-31 7297463 uk-gaap:ProvisionsForBadDebts 2013-01-31 7297463 uk-gaap:ProvisionsForBadDebts 2013-02-01 2014-01-31 7297463 uk-gaap:ProvisionsForBadDebts 2014-01-31 7297463 uk-gaap:ProvisionsForDeferredTaxation 2013-01-31 7297463 uk-gaap:ProvisionsForDeferredTaxation 2013-02-01 2014-01-31 7297463 uk-gaap:ProvisionsForDeferredTaxation 2014-01-31 7297463 uk-gaap:OtherProvisions 2013-01-31 7297463 uk-gaap:OtherProvisions 2013-02-01 2014-01-31 7297463 uk-gaap:OtherProvisions 2014-01-31 7297463 uk-gaap:WithinOneYear 2013-01-31 7297463 uk-gaap:WithinOneYear 2013-02-01 2014-01-31 7297463 uk-gaap:WithinOneYear 2014-01-31 7297463 uk-gaap:AfterOneYear 2013-01-31 7297463 uk-gaap:AfterOneYear 2013-02-01 2014-01-31 7297463 uk-gaap:AfterOneYear 2014-01-31 7297463 uk-bus:AllOrdinaryShares 2014-01-31 7297463 uk-bus:AllOrdinaryShares 2013-01-31 7297463 uk-bus:OrdinaryShareClass1 2014-01-31 7297463 uk-bus:OrdinaryShareClass2 2014-01-31 7297463 uk-bus:OrdinaryShareClass3 2014-01-31 7297463 uk-bus:OrdinaryShareClass4 2014-01-31 7297463 uk-bus:OrdinaryShareClass5 2014-01-31 7297463 uk-bus:OrdinaryShareClass1 2013-02-01 2014-01-31 7297463 uk-bus:OrdinaryShareClass2 2013-02-01 2014-01-31 7297463 uk-bus:OrdinaryShareClass3 2013-02-01 2014-01-31 7297463 uk-bus:OrdinaryShareClass4 2013-02-01 2014-01-31 7297463 uk-bus:OrdinaryShareClass5 2013-02-01 2014-01-31 7297463 uk-bus:PreferenceShareClass1 2014-01-31 7297463 uk-bus:PreferenceShareClass2 2014-01-31 7297463 uk-bus:PreferenceShareClass3 2014-01-31 7297463 uk-bus:PreferenceShareClass4 2014-01-31 7297463 uk-bus:PreferenceShareClass5 2014-01-31 7297463 uk-bus:PreferenceShareClass1 2013-02-01 2014-01-31 7297463 uk-bus:PreferenceShareClass2 2013-02-01 2014-01-31 7297463 uk-bus:PreferenceShareClass3 2013-02-01 2014-01-31 7297463 uk-bus:PreferenceShareClass4 2013-02-01 2014-01-31 7297463 uk-bus:PreferenceShareClass5 2013-02-01 2014-01-31 7297463 uk-bus:CompanySecretary 2013-02-01 2014-01-31 7297463 uk-bus:RegisteredOffice 2013-02-01 2014-01-31 7297463 uk-bus:EntityAccountantsOrAuditors 2013-02-01 2014-01-31 7297463 uk-bus:EntityAccountantsOrAuditors 2014-01-31 7297463 uk-bus:MainBusiness 2013-02-01 2014-01-31 7297463 uk-bus:EntityBankers 2013-02-01 2014-01-31 7297463 uk-bus:EntityLawyersOrLegalAdvisers 2013-02-01 2014-01-31 7297463 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2013-02-01 2014-01-31 7297463 uk-bus:HighestPaidDirector 2013-02-01 2014-01-31 7297463 uk-bus:HighestPaidDirector 2014-01-31 7297463 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2013-02-01 2014-01-31 7297463 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2013-02-01 2014-01-31 7297463 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2013-02-01 2014-01-31 7297463 uk-bus:AllEntityOfficers 2013-02-01 2014-01-31 7297463 uk-gaap:InvestmentProperties 2013-01-31 7297463 uk-gaap:InvestmentProperties 2013-02-01 2014-01-31 7297463 uk-gaap:InvestmentProperties 2014-01-31 7297463 uk-gaap:IntellectualProperty 2013-02-01 2014-01-31 7297463 uk-gaap:IntellectualProperty 2013-01-31 7297463 uk-gaap:IntellectualProperty 2014-01-31 7297463 uk-countries:UnitedKingdom 2013-02-01 2014-01-31 7297463 uk-countries:Europe 2013-02-01 2014-01-31 7297463 uk-countries:NorthAmerica 2013-02-01 2014-01-31 7297463 uk-countries:SouthAmerica 2013-02-01 2014-01-31 7297463 uk-countries:Asia 2013-02-01 2014-01-31 7297463 uk-countries:RestWorldOutsideUK 2013-02-01 2014-01-31 7297463 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-02-01 2014-01-31 7297463 uk-gaap:LeasedTangibleFixedAssets 2013-02-01 2014-01-31 7297463 uk-gaap:AllSubsidiaries 2013-02-01 2014-01-31 7297463 uk-gaap:AllAssociates 2013-02-01 2014-01-31 7297463 dpl-gaap:CostSales 2013-01-31 7297463 dpl-gaap:CostSales 2014-01-31 7297463 dpl-gaap:CostSales 2013-02-01 2014-01-31 7297463 dpl-gaap:DistributionCosts 2013-02-01 2014-01-31 7297463 dpl-gaap:AdministrativeExpenses 2013-02-01 2014-01-31 7297463 uk-bus:Director1 2013-02-01 2014-01-31 7297463 uk-bus:Director1 2014-01-31 7297463 uk-bus:Director2 2013-02-01 2014-01-31 7297463 uk-bus:Director2 2014-01-31 7297463 uk-bus:Director3 2013-02-01 2014-01-31 7297463 uk-bus:Director3 2014-01-31
Registered number: 7297463
Cuckoo Wicket Ltd
Abbreviated accounts
For the Period 1 February 2014 to 31 March 2015
Simply Additions Ltd

Chartered Management Accountant

evolve Business Centre
Cygnet Way
Rainton Bridge Business Park
Houghton le Spring
DH4 5QY
Abbreviated Balance Sheet
Period to 31 March 2015 31 January 2014
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 2 450,000 406,140
450,000 406,140
CURRENT ASSETS
Debtors 3 23,800 350,625
Cash at bank and in hand 138 50,219
23,938 400,844
Creditors: Amounts Falling Due Within One Year (47,001) (239,633)
NET CURRENT ASSETS (LIABILITIES) (23,063) 161,211
TOTAL ASSETS LESS CURRENT LIABILITIES 426,937 567,351
Creditors: Amounts Falling Due After More Than One Year 4 (301,756) (500,000)
NET ASSETS 125,181 67,351
CAPITAL AND RESERVES
Called up share capital 5 700 700
Revaluation reserve 43,860 -
Profit and Loss Account 80,621 66,651
SHAREHOLDERS' FUNDS 125,181 67,351
Page 1
For the period ending 31 March 2015 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2008).
On behalf of the board
Mrs Denise Harper
17/12/2015
Page 2
Notes to the Abbreviated Accounts
Accounting Policies
Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Investment properties
Certain of the company's properties are held for long-term investment. Investment properties are accounted for in accordance with the FRSSE, as follows:

No depreciation is provided in respect of investment properties and they are revalued annually. The surplus or deficit on revaluation is transferred to the revaluation reserve unless a deficit below original cost, or its reversal, on an individual investment property is expected to be permanent, in which case it is recognised in the profit and loss account for the year.

This treatment as regards the company's investment properties may be a departure from the requirements of the Companies Act concerning the depreciation of fixed assets. However, the properties are not held for consumption but for investment and the directors consider that systematic annual depreciation would be inappropriate. The accounting policy adopted is therefore necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount which might otherwise have been shown cannot be separately identified or quantified.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilites. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.
Tangible Assets
Total
Cost £
As at 1 February 2014 406,140
Revaluation 43,860
As at 31 March 2015 450,000
Net Book Value
As at 31 March 2015 450,000
As at 1 February 2014 406,140
Revaluations
The investment properties class of fixed assets was revalued on 16 September 2014 by Barclays Bank plc. The basis of this valuation was market value. This class of assets has a current value of £450,000 (2014 - £406,140) and a carrying amount at historical cost of £406,140 (2014 - £406,140). The depreciation on this historical cost is £nil (2014 - £nil).
Debtors
Debtors include an amount of £ - (2014 - £ 350,000 ) falling due after more than one year.
Page 3
Creditors: Amounts Falling Due After More Than One Year
Period to 31 March 2015 31 January 2014
£ £
Bank loans 301,756 -
Other creditors - 500,000
301,756 500,000
Of the creditors falling due within and after more than one year the following amounts are due after more than five years.
Period to 31 March 2015 31 January 2014
£ £
Bank loans and overdrafts 250,210 -
Secured Creditors
Of the creditors falling due within and after more than one year as detailed below, are secured on:

First Legal Mortgage over the freehold property owned by Cuckoo Wicket Ltd.

Debenture comprising a fixed and floating charge over all assets and undertakings of Cuckoo Wicket Limited including all present and future freehold and leasehold property, book and other debts, chattels, goodwill and uncalled share captial both present and future.

Unlimited Composite Company Guarantee given by Cuckoo Wicket Ltd and Butterflies Childcare Ltd to secure all liabilities of each other.

Period to 31 March 2015 31 January 2014
£ £
Bank loans and overdrafts 313,656 -
Share Capital
Value Number Period to 31 March 2015 31 January 2014
Allotted and called up £ £ £
Ordinary shares 1.000 700 700 700
Transactions With and Loans to Directors
Dividends paid to directors
Period to 31 March 2015 31 January 2014
£ £
Mr Alexander Williamson 6760 10000
Mrs Francis Maynard 6760 10000
Page 4
Controlling Party
The company's controlling party since 16/9/2014 is Denise Harper by virtue of her ownership of 100% of the issued share capital in the company.
Page 5