Meiji Kickboxing Limited


Acorah Software Products - Accounts Production 14.5.601 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 12340100 Miss Denise Bailey Mr Stefano Ispani Mr Frederik Fogtdal Ms Aleksandra Sarzynska iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12340100 2022-12-31 12340100 2023-12-31 12340100 2023-01-01 2023-12-31 12340100 frs-core:CurrentFinancialInstruments 2023-12-31 12340100 frs-core:Non-currentFinancialInstruments 2023-12-31 12340100 frs-core:ComputerEquipment 2023-12-31 12340100 frs-core:ComputerEquipment 2023-01-01 2023-12-31 12340100 frs-core:ComputerEquipment 2022-12-31 12340100 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 12340100 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-01-01 2023-12-31 12340100 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 12340100 frs-core:FurnitureFittings 2023-12-31 12340100 frs-core:FurnitureFittings 2023-01-01 2023-12-31 12340100 frs-core:FurnitureFittings 2022-12-31 12340100 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 12340100 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 12340100 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 12340100 frs-core:PlantMachinery 2023-12-31 12340100 frs-core:PlantMachinery 2023-01-01 2023-12-31 12340100 frs-core:PlantMachinery 2022-12-31 12340100 frs-core:SharePremium 2023-12-31 12340100 frs-core:ShareCapital 2023-12-31 12340100 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 12340100 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12340100 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 12340100 frs-bus:SmallEntities 2023-01-01 2023-12-31 12340100 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 12340100 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 12340100 frs-bus:Director1 2023-01-01 2023-12-31 12340100 frs-bus:Director2 2023-01-01 2023-12-31 12340100 frs-bus:Director3 2023-01-01 2023-12-31 12340100 frs-bus:Director4 2023-01-01 2023-12-31 12340100 frs-core:CurrentFinancialInstruments 1 2023-12-31 12340100 frs-countries:EnglandWales 2023-01-01 2023-12-31 12340100 2021-12-31 12340100 2022-12-31 12340100 2022-01-01 2022-12-31 12340100 frs-core:CurrentFinancialInstruments 2022-12-31 12340100 frs-core:Non-currentFinancialInstruments 2022-12-31 12340100 frs-core:SharePremium 2022-12-31 12340100 frs-core:ShareCapital 2022-12-31 12340100 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 12340100 frs-core:CurrentFinancialInstruments 1 2022-12-31
Registered number: 12340100
Meiji Kickboxing Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Consultfin Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12340100
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 2,127 2,127
Tangible Assets 5 58,349 75,687
60,476 77,814
CURRENT ASSETS
Stocks 6 - 1,593
Debtors 7 27,762 25,800
Cash at bank and in hand 1,993 1,576
29,755 28,969
Creditors: Amounts Falling Due Within One Year 8 (34,633 ) (45,821 )
NET CURRENT ASSETS (LIABILITIES) (4,878 ) (16,852 )
TOTAL ASSETS LESS CURRENT LIABILITIES 55,598 60,962
Creditors: Amounts Falling Due After More Than One Year 9 (15,394 ) (25,785 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (4,563 ) (5,612 )
NET ASSETS 35,641 29,565
CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Share premium account 149,700 149,700
Profit and Loss Account (115,059 ) (121,135 )
SHAREHOLDERS' FUNDS 35,641 29,565
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Miss Denise Bailey
Director
Mr Stefano Ispani
Director
03/05/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Meiji Kickboxing Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12340100 . The registered office is Lower Ground, 62a St. Johns Wood High Street, London, NW8 7SH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Intellectual Property
Intellectual property assets represents the cost incurred in applying for and setting up the Trademarks for the Company.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10% on cost
Plant & Machinery 20% on cost
Fixtures & Fittings 20% on cost
Computer Equipment 20% on cost
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2022: 4)
4 4
4. Intangible Assets
Intellectual Property
£
Cost
As at 1 January 2023 2,127
As at 31 December 2023 2,127
Net Book Value
As at 31 December 2023 2,127
As at 1 January 2023 2,127
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2023 60,578 43,567 8,375 4,470 116,990
As at 31 December 2023 60,578 43,567 8,375 4,470 116,990
Depreciation
As at 1 January 2023 14,426 21,575 3,823 1,479 41,303
Provided during the period 6,057 8,713 1,675 893 17,338
As at 31 December 2023 20,483 30,288 5,498 2,372 58,641
Net Book Value
As at 31 December 2023 40,095 13,279 2,877 2,098 58,349
As at 1 January 2023 46,152 21,992 4,552 2,991 75,687
6. Stocks
2023 2022
£ £
Stock - 1,593
7. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income 9,762 7,746
Rent deposit 18,000 18,000
Net wages - 54
27,762 25,800
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 10,311 23,155
Bank loans and overdrafts 10,648 10,000
Other taxes and social security 2,719 1,608
VAT 7,299 6,493
Net wages 300 -
Other creditors 1,377 2,826
Accruals and deferred income 1,979 1,739
34,633 45,821
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 15,394 25,785
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1,000 1,000
11. Related Party Transactions
MEIJI KICKBOXING (TEMPLE FORTUNE) LTD
Within current creditors is an amount of £1,377 (2022: 2,826.01) owed to Meiji Kickboxing (Temple Fortune) Ltd, company number 13613587, registered in England & Wales.
Meiji Kickboxing (Temple Fortune) Ltd is a private company owned by Denise Bailey, Stefano Ispani & Yair Elez who’s roles are that of a company shareholder & a person with significant control. 
Page 5