Taylors Coach Travel Ltd - Period Ending 2023-08-31

Taylors Coach Travel Ltd - Period Ending 2023-08-31


Taylors Coach Travel Ltd 04231062 false 2022-09-01 2023-08-31 2023-08-31 The principal activity of the company is Other passenger land transport Digita Accounts Production Advanced 6.30.9574.0 true 04231062 2022-09-01 2023-08-31 04231062 2023-08-31 04231062 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-08-31 04231062 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-08-31 04231062 core:CurrentFinancialInstruments 2023-08-31 04231062 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 04231062 core:Non-currentFinancialInstruments 2023-08-31 04231062 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 04231062 core:LandBuildings core:LongLeaseholdAssets 2023-08-31 04231062 core:MotorVehicles 2023-08-31 04231062 core:OfficeEquipment 2023-08-31 04231062 core:PlantMachinery 2023-08-31 04231062 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-08-31 04231062 bus:SmallEntities 2022-09-01 2023-08-31 04231062 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 04231062 bus:FilletedAccounts 2022-09-01 2023-08-31 04231062 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 04231062 bus:RegisteredOffice 2022-09-01 2023-08-31 04231062 bus:Director7 2022-09-01 2023-08-31 04231062 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 04231062 core:LandBuildings 2022-09-01 2023-08-31 04231062 core:LandBuildings core:LongLeaseholdAssets 2022-09-01 2023-08-31 04231062 core:MotorVehicles 2022-09-01 2023-08-31 04231062 core:OfficeEquipment 2022-09-01 2023-08-31 04231062 core:PlantMachinery 2022-09-01 2023-08-31 04231062 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-09-01 2023-08-31 04231062 countries:EnglandWales 2022-09-01 2023-08-31 04231062 2022-08-31 04231062 core:LandBuildings core:LongLeaseholdAssets 2022-08-31 04231062 core:MotorVehicles 2022-08-31 04231062 core:OfficeEquipment 2022-08-31 04231062 core:PlantMachinery 2022-08-31 04231062 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-08-31 04231062 2021-09-01 2022-08-31 04231062 2022-08-31 04231062 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-08-31 04231062 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-08-31 04231062 core:CurrentFinancialInstruments 2022-08-31 04231062 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 04231062 core:Non-currentFinancialInstruments 2022-08-31 04231062 core:Non-currentFinancialInstruments core:AfterOneYear 2022-08-31 04231062 core:LandBuildings core:LongLeaseholdAssets 2022-08-31 04231062 core:MotorVehicles 2022-08-31 04231062 core:OfficeEquipment 2022-08-31 04231062 core:PlantMachinery 2022-08-31 04231062 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-08-31 04231062 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-09-01 2022-08-31 04231062 2021-08-31 04231062 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-08-31 iso4217:GBP xbrli:pure

Registration number: 04231062

Taylors Coach Travel Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2023

 

Taylors Coach Travel Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Taylors Coach Travel Ltd

(Registration number: 04231062)
Balance Sheet as at 31 August 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

1,169,161

1,323,544

Current assets

 

Stocks

5

3,850

2,500

Debtors

6

113,273

154,457

Cash at bank and in hand

 

125,509

125,164

 

242,632

282,121

Creditors: Amounts falling due within one year

7

(341,856)

(542,924)

Net current liabilities

 

(99,224)

(260,803)

Total assets less current liabilities

 

1,069,937

1,062,741

Creditors: Amounts falling due after more than one year

7

(341,443)

(563,616)

Provisions for liabilities

(204,853)

(138,163)

Net assets

 

523,641

360,962

Capital and reserves

 

Called up share capital

1,100

1,100

Retained earnings

522,541

359,862

Shareholders' funds

 

523,641

360,962

 

Taylors Coach Travel Ltd

(Registration number: 04231062)
Balance Sheet as at 31 August 2023

For the financial year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 2 May 2024 and signed on its behalf by:
 

A D S Elliott
Director

   
     
 

Taylors Coach Travel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit H
Cadbury Business Park
Sparkford
Somerset
BA22 7LH
UK

These financial statements were authorised for issue by the Board on 2 May 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company, and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Taylors Coach Travel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold property

2%, 25% and 33% straight line

Office equipment

33% straight line

Motor vehicles

3%, 5%, 10% & 15% reducing balance and 10% straight line

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Taylors Coach Travel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Taylors Coach Travel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 24 (2022 - 17).

 

Taylors Coach Travel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

4

Tangible assets

Long leasehold land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2022

39,544

169,854

41,228

2,846,007

3,096,633

Additions

-

1,500

1,957

68,500

71,957

Disposals

-

-

-

(140,063)

(140,063)

At 31 August 2023

39,544

171,354

43,185

2,774,444

3,028,527

Depreciation

At 1 September 2022

37,136

140,518

40,307

1,555,128

1,773,089

Charge for the year

57

7,678

815

125,673

134,223

Eliminated on disposal

-

-

-

(47,946)

(47,946)

At 31 August 2023

37,193

148,196

41,122

1,632,855

1,859,366

Carrying amount

At 31 August 2023

2,351

23,158

2,063

1,141,589

1,169,161

At 31 August 2022

2,408

29,336

921

1,290,879

1,323,544

Included within the net book value of land and buildings above is £2,351 (2022 - £2,408) in respect of long leasehold land and buildings.
 

5

Stocks

2023
£

2022
£

Other inventories

3,850

2,500

6

Debtors

2023
£

2022
£

Trade debtors

93,578

119,592

Other debtors

11,822

31,992

Prepayments

7,873

2,873

113,273

154,457

 

Taylors Coach Travel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

7

Creditors

Due within one year

Note

2023
£

2022
£

 

Loans and borrowings

8

260,227

333,896

Trade creditors

 

44,776

31,675

Amounts due to related parties

10

11,671

102,316

Social security and other taxes

 

14,175

45,694

Other creditors

 

1,561

10,183

Accruals

 

9,446

11,085

Deferred income

 

-

8,075

 

341,856

542,924

Due after one year

 

Loans and borrowings

8

341,443

563,616

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

98,414

190,862

Hire purchase contracts

243,029

372,754

341,443

563,616

Current loans and borrowings

2023
£

2022
£

Bank borrowings

92,448

85,804

Hire purchase contracts

160,047

199,232

Other borrowings

7,732

48,860

260,227

333,896

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £114,167 (2022 - £144,167). This relates to operating leases over business premises.

 

Taylors Coach Travel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

10

Related party transactions

Loans from related parties

2023

Key management
£

Total
£

At start of period

102,316

102,316

Advanced

30,000

30,000

Repaid

(120,645)

(120,645)

At end of period

11,671

11,671

2022

Key management
£

Total
£

At start of period

135,936

135,936

Advanced

798

798

Repaid

(34,418)

(34,418)

At end of period

102,316

102,316