FLOW_48_LIMITED - Accounts


Company registration number 14053887 (England and Wales)
FLOW 48 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
FLOW 48 LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
FLOW 48 LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investments
4
-
0
1
Current assets
Debtors
5
1,323,326
1,488,883
Cash at bank and in hand
519,747
264,720
1,843,073
1,753,603
Creditors: amounts falling due within one year
6
(3,935,476)
(2,562,384)
Net current liabilities
(2,092,403)
(808,781)
Net liabilities
(2,092,403)
(808,780)
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
(2,093,403)
(809,780)
Total equity
(2,092,403)
(808,780)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 18 April 2024
I Al Rifai
Director
Company registration number 14053887 (England and Wales)
FLOW 48 LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 19 April 2022
-
0
-
0
-
Period ended 31 December 2022:
Loss and total comprehensive income
-
(809,780)
(809,780)
Issue of share capital
8
1,000
-
1,000
Balance at 31 December 2022
1,000
(809,780)
(808,780)
Year ended 31 December 2023:
Loss and total comprehensive income
-
(1,283,623)
(1,283,623)
Balance at 31 December 2023
1,000
(2,093,403)
(2,092,403)
FLOW 48 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
1
Accounting policies
Company information

FLOW 48 LIMITED is a private company limited by shares incorporated in England and Wales. The registered office is Sheraton House, Lower Road, Chorleywood, Hertfordshire, WD3 5LH.

1.1
Reporting period

The accounts are prepared for the year ending 31st December 2023, the comparatives for the period ending 31st December 22 represent a 9 month period for the first year of incorporation.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is itself a subsidiary company and is exempt from the requirement to prepare group accounts by virtue of section 399 of the Companies Act 2006. These financial statements therefore present information about the company as an individual undertaking and not about its group.

1.3
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.

 

Finance revenue

Finance revenue is recognised as interest accrues based on a time-proportion basis using the effective interest method. The effective interest method is the rate that exactly discounts estimated future cash receipts through the expected life of the financial instrument to the net carrying amount of the financial asset.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FLOW 48 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial

instruments. Basic financial instruments are initially recognised at transaction value and subsequently

measured at amortised cost.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred income tax is recognised on all temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements, with the following exceptions:

 

Deferred income tax assets are recognised only to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, carried forward tax credits or tax losses can be utilised.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
1
1
FLOW 48 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 5 -
4
Fixed asset investments
2023
2022
Notes
£
£
Investments in subsidiaries
-
0
1

Flow 48 SPV 1 Limited did not begin trading in 2023, the company was dissolved on 10th October 2023.

Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2023 & 31 December 2023
1
Impairment
At 1 January 2023
-
Disposals
1
At 31 December 2023
1
Carrying amount
At 31 December 2023
-
At 31 December 2022
1
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
237,887
1,029,629
Amounts owed by group undertakings
1,083,028
458,681
Other debtors
1,747
-
0
Prepayments and accrued income
664
573
1,323,326
1,488,883
6
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Bank loans and overdrafts
7
-
0
380
Other borrowings
7
196,359
206,735
Amounts owed to group undertakings
3,678,815
2,318,002
Other creditors
6,663
26,038
Accruals and deferred income
53,639
11,229
3,935,476
2,562,384
FLOW 48 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 6 -
7
Loans and overdrafts
2023
2022
£
£
Bank overdrafts
-
0
380
Other loans
196,359
206,735
196,359
207,115
Payable within one year
196,359
207,115

Interest is charged on the loan included in "other loans", at the rate of The 6 Month Term Secured Overnight Financing Rate (SOFR) plus 12.0% per annum. Interest is accrued daily and payable quarterly in arrears. The initial loan amount is due for repayment on the one year anniversary of the date on which the loan was disbursed along with any outstanding accrued interest.

8
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
9
Ultimate parent undertaking and controlling party

The parent company of FLOW 48 Limited is FLOW 48 SAS incorporated in France.

2023-12-312023-01-01falseCCH SoftwareCCH Accounts Production 2024.100No description of principal activityI Al Rifaifalsefalse140538872023-01-012023-12-31140538872023-12-31140538872022-12-3114053887core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114053887core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3114053887core:CurrentFinancialInstruments2023-12-3114053887core:CurrentFinancialInstruments2022-12-3114053887core:ShareCapital2023-12-3114053887core:ShareCapital2022-12-3114053887core:RetainedEarningsAccumulatedLosses2023-12-3114053887core:RetainedEarningsAccumulatedLosses2022-12-3114053887core:ShareCapital2022-04-1814053887core:RetainedEarningsAccumulatedLosses2022-04-1814053887bus:Director12023-01-012023-12-3114053887core:RetainedEarningsAccumulatedLosses2022-04-192022-12-31140538872022-04-192022-12-3114053887core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3114053887core:ShareCapital2022-04-192022-12-3114053887core:Non-currentFinancialInstruments2023-12-3114053887core:Non-currentFinancialInstruments2022-12-3114053887bus:PrivateLimitedCompanyLtd2023-01-012023-12-3114053887bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3114053887bus:FRS1022023-01-012023-12-3114053887bus:AuditExempt-NoAccountantsReport2023-01-012023-12-3114053887bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP