SGL Southsea (Holdings) Limited - Period Ending 2023-11-30

SGL Southsea (Holdings) Limited - Period Ending 2023-11-30


SGL Southsea (Holdings) Limited 07347103 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is recreational golf and tea rooms. Digita Accounts Production Advanced 6.30.9574.0 true false true 07347103 2022-12-01 2023-11-30 07347103 2023-11-30 07347103 bus:OrdinaryShareClass1 2023-11-30 07347103 bus:OrdinaryShareClass2 2023-11-30 07347103 bus:PreferenceShareClass1 2023-11-30 07347103 core:RetainedEarningsAccumulatedLosses 2023-11-30 07347103 core:ShareCapital 2023-11-30 07347103 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-11-30 07347103 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-11-30 07347103 core:CurrentFinancialInstruments 2023-11-30 07347103 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 07347103 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 07347103 core:Goodwill 2023-11-30 07347103 core:FurnitureFittingsToolsEquipment 2023-11-30 07347103 core:LandBuildings 2023-11-30 07347103 core:MotorVehicles 2023-11-30 07347103 bus:SmallEntities 2022-12-01 2023-11-30 07347103 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 07347103 bus:FilletedAccounts 2022-12-01 2023-11-30 07347103 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 07347103 bus:RegisteredOffice 2022-12-01 2023-11-30 07347103 bus:Director1 2022-12-01 2023-11-30 07347103 bus:Director2 2022-12-01 2023-11-30 07347103 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 07347103 bus:OrdinaryShareClass2 2022-12-01 2023-11-30 07347103 bus:PreferenceShareClass1 2022-12-01 2023-11-30 07347103 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 07347103 core:Goodwill 2022-12-01 2023-11-30 07347103 core:ComputerEquipment 2022-12-01 2023-11-30 07347103 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 07347103 core:LandBuildings 2022-12-01 2023-11-30 07347103 core:MotorVehicles 2022-12-01 2023-11-30 07347103 countries:England 2022-12-01 2023-11-30 07347103 2022-11-30 07347103 core:Goodwill 2022-11-30 07347103 core:CostValuation 2022-11-30 07347103 core:FurnitureFittingsToolsEquipment 2022-11-30 07347103 core:LandBuildings 2022-11-30 07347103 core:MotorVehicles 2022-11-30 07347103 2021-11-01 2022-11-30 07347103 2022-11-30 07347103 bus:OrdinaryShareClass1 2022-11-30 07347103 bus:OrdinaryShareClass2 2022-11-30 07347103 bus:PreferenceShareClass1 2022-11-30 07347103 core:RetainedEarningsAccumulatedLosses 2022-11-30 07347103 core:ShareCapital 2022-11-30 07347103 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-11-30 07347103 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-11-30 07347103 core:CurrentFinancialInstruments 2022-11-30 07347103 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 07347103 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 07347103 core:Goodwill 2022-11-30 07347103 core:FurnitureFittingsToolsEquipment 2022-11-30 07347103 core:LandBuildings 2022-11-30 07347103 core:MotorVehicles 2022-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07347103

SGL Southsea (Holdings) Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2023

 

SGL Southsea (Holdings) Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 11

 

SGL Southsea (Holdings) Limited

(Registration number: 07347103)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

100,444

114,966

Tangible assets

5

112,798

155,688

Investments

6

100

100

 

213,342

270,754

Current assets

 

Stocks

7

9,200

9,100

Debtors

8

21,294

26,146

Cash at bank and in hand

 

736,664

710,799

 

767,158

746,045

Creditors: Amounts falling due within one year

9

(272,915)

(235,235)

Net current assets

 

494,243

510,810

Total assets less current liabilities

 

707,585

781,564

Creditors: Amounts falling due after more than one year

9

(27,455)

(36,607)

Net assets

 

680,130

744,957

Capital and reserves

 

Called up share capital

10

1,102

1,102

Retained earnings

679,028

743,855

Shareholders' funds

 

680,130

744,957

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 April 2024 and signed on its behalf by:
 

 

SGL Southsea (Holdings) Limited

(Registration number: 07347103)
Balance Sheet as at 30 November 2023

.........................................
Mr W A Branson
Director

.........................................
Mrs L C Branson
Director

 
     
 

SGL Southsea (Holdings) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
10 Cousins Grove
Southsea
Hampshire
PO4 9RP
England

These financial statements were authorised for issue by the Board on 22 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of VAT and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

SGL Southsea (Holdings) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

10% straight line

Computer equipment

33% straight line

Fixtures, fittings and equipment

25% reducing balance

Motor vehicles

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

SGL Southsea (Holdings) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

SGL Southsea (Holdings) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

SGL Southsea (Holdings) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Defined benefit pension obligation

Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date minus the fair value of plan assets. The defined benefit obligation is measured using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future payments by reference to market yields at the reporting date on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses are charged or credited to other comprehensive income in the period in which they arise.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 61 (2022 - 63).

 

SGL Southsea (Holdings) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2022

290,440

290,440

At 30 November 2023

290,440

290,440

Amortisation

At 1 December 2022

175,474

175,474

Amortisation charge

14,522

14,522

At 30 November 2023

189,996

189,996

Carrying amount

At 30 November 2023

100,444

100,444

At 30 November 2022

114,966

114,966

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2022

183,741

339,099

63,131

585,971

Additions

-

6,652

-

6,652

Disposals

-

-

(17,747)

(17,747)

At 30 November 2023

183,741

345,751

45,384

574,876

Depreciation

At 1 December 2022

130,268

283,921

16,094

430,283

Charge for the year

20,390

15,444

11,110

46,944

Eliminated on disposal

-

-

(15,149)

(15,149)

At 30 November 2023

150,658

299,365

12,055

462,078

Carrying amount

At 30 November 2023

33,083

46,386

33,329

112,798

At 30 November 2022

53,473

55,178

47,037

155,688

Included within the net book value of land and buildings above is £33,083 (2022 - £53,472) in respect of short leasehold land and buildings.
 

 

SGL Southsea (Holdings) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

6

Investments

2023
£

2022
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 1 December 2022

100

Provision

Carrying amount

At 30 November 2023

100

At 30 November 2022

100

7

Stocks

2023
£

2022
£

Other inventories

9,200

9,100

8

Debtors

Current

2023
£

2022
£

Prepayments

19,253

19,584

Other debtors

2,041

6,562

 

21,294

26,146

 

SGL Southsea (Holdings) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

9

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

11

9,152

9,152

Trade creditors

 

55,229

61,062

Taxation and social security

 

165,050

130,101

Accruals and deferred income

 

8,388

9,427

Other creditors

 

35,096

25,493

 

272,915

235,235

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

11

27,455

36,607

10

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary A shares of £1 each

1,098

1,098

1,098

1,098

Preference shares of £1 each

2

2

2

2

Ordinary shares of £1 each

2

2

2

2

1,102

1,102

1,102

1,102

 

SGL Southsea (Holdings) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

11

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Hire purchase contracts

27,455

36,607

Current loans and borrowings

2023
£

2022
£

Hire purchase contracts

9,152

9,152