FIRS_EDUCATION_LTD - Accounts


Company registration number 06825696 (England and Wales)
FIRS EDUCATION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
PAGES FOR FILING WITH REGISTRAR
FIRS EDUCATION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FIRS EDUCATION LTD
BALANCE SHEET
AS AT
31 AUGUST 2023
31 August 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
47,517
55,437
Tangible assets
4
962,746
1,011,360
1,010,263
1,066,797
Current assets
Debtors
5
208,448
169,818
Cash at bank and in hand
172,757
368,273
381,205
538,091
Creditors: amounts falling due within one year
6
(277,132)
(301,168)
Net current assets
104,073
236,923
Total assets less current liabilities
1,114,336
1,303,720
Creditors: amounts falling due after more than one year
7
(420,304)
(447,160)
Provisions for liabilities
(31,882)
(32,327)
Net assets
662,150
824,233
Capital and reserves
Called up share capital
308,399
308,399
Fair value reserve
8
132,030
132,030
Distributable profit and loss reserves
221,721
383,804
Total equity
662,150
824,233

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

FIRS EDUCATION LTD
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2023
31 August 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 2 April 2024 and are signed on its behalf by:
Mr T R Longman
Director
Company registration number 06825696 (England and Wales)
FIRS EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
- 3 -
1
Accounting policies
Company information

Firs Education Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Firs School, 45 Newton Lane, Chester, CH2 2HJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

 

Revenue from the sale of services is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on completion of the service); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

FIRS EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
not depreciated
Leasehold improvements
5% straight line
Mobile classrooms
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

 

When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

FIRS EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FIRS EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
1
Accounting policies
(Continued)
- 6 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
46
50
3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2022 and 31 August 2023
158,394
Amortisation and impairment
At 1 September 2022
102,957
Amortisation charged for the year
7,920
At 31 August 2023
110,877
Carrying amount
At 31 August 2023
47,517
At 31 August 2022
55,437
FIRS EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 7 -
4
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Mobile classrooms
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 September 2022
365,000
1,032,785
16,450
72,181
8,949
1,495,365
Additions
-
0
5,651
-
0
-
0
-
0
5,651
At 31 August 2023
365,000
1,038,436
16,450
72,181
8,949
1,501,016
Depreciation and impairment
At 1 September 2022
-
0
395,794
16,060
66,034
6,117
484,005
Depreciation charged in the year
-
0
51,922
98
1,537
708
54,265
At 31 August 2023
-
0
447,716
16,158
67,571
6,825
538,270
Carrying amount
At 31 August 2023
365,000
590,720
292
4,610
2,124
962,746
At 31 August 2022
365,000
636,991
390
6,147
2,832
1,011,360
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
103,201
72,325
Other debtors
105,247
97,493
208,448
169,818
6
Creditors: amounts falling due within one year
2023
2022
£
£
Corporation tax
-
0
17,074
Other taxation and social security
15,519
11,770
Other creditors
261,613
272,324
277,132
301,168
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
420,304
447,160
FIRS EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 8 -
8
Fair value reserve
2023
2022
£
£
At the beginning of the year
132,030
117,220
Non distributable profits in the year
-
14,810
At the end of the year
132,030
132,030
9
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mr T R Longman -
-
(458)
338
(120)
(458)
338
(120)
2023-08-312022-09-01false02 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr T R LongmanMrs J Longmanfalsefalse068256962022-09-012023-08-31068256962023-08-31068256962022-08-3106825696core:NetGoodwill2023-08-3106825696core:NetGoodwill2022-08-3106825696core:LandBuildingscore:OwnedOrFreeholdAssets2023-08-3106825696core:LeaseholdImprovements2023-08-3106825696core:PlantMachinery2023-08-3106825696core:FurnitureFittings2023-08-3106825696core:MotorVehicles2023-08-3106825696core:LandBuildingscore:OwnedOrFreeholdAssets2022-08-3106825696core:LeaseholdImprovements2022-08-3106825696core:PlantMachinery2022-08-3106825696core:FurnitureFittings2022-08-3106825696core:MotorVehicles2022-08-3106825696core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-3106825696core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3106825696core:Non-currentFinancialInstrumentscore:AfterOneYear2023-08-3106825696core:Non-currentFinancialInstrumentscore:AfterOneYear2022-08-3106825696core:CurrentFinancialInstruments2023-08-3106825696core:CurrentFinancialInstruments2022-08-3106825696core:ShareCapital2023-08-3106825696core:ShareCapital2022-08-3106825696core:FurtherSpecificReserve1ComponentTotalEquity2023-08-3106825696core:FurtherSpecificReserve1ComponentTotalEquity2022-08-3106825696core:RetainedEarningsAccumulatedLosses2023-08-3106825696core:RetainedEarningsAccumulatedLosses2022-08-3106825696bus:Director12022-09-012023-08-3106825696core:Goodwill2022-09-012023-08-3106825696core:LandBuildingscore:OwnedOrFreeholdAssets2022-09-012023-08-3106825696core:LeaseholdImprovements2022-09-012023-08-3106825696core:PlantMachinery2022-09-012023-08-3106825696core:FurnitureFittings2022-09-012023-08-3106825696core:MotorVehicles2022-09-012023-08-31068256962021-09-012022-08-3106825696core:NetGoodwill2022-08-3106825696core:NetGoodwill2022-09-012023-08-3106825696core:LandBuildingscore:OwnedOrFreeholdAssets2022-08-3106825696core:LeaseholdImprovements2022-08-3106825696core:PlantMachinery2022-08-3106825696core:FurnitureFittings2022-08-3106825696core:MotorVehicles2022-08-31068256962022-08-3106825696core:WithinOneYear2023-08-3106825696core:WithinOneYear2022-08-3106825696core:Non-currentFinancialInstruments2023-08-3106825696core:Non-currentFinancialInstruments2022-08-3106825696bus:PrivateLimitedCompanyLtd2022-09-012023-08-3106825696bus:SmallCompaniesRegimeForAccounts2022-09-012023-08-3106825696bus:FRS1022022-09-012023-08-3106825696bus:AuditExemptWithAccountantsReport2022-09-012023-08-3106825696bus:Director22022-09-012023-08-3106825696bus:FullAccounts2022-09-012023-08-31xbrli:purexbrli:sharesiso4217:GBP