ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-10-312024-05-012023-10-312024-05-012022-11-01falseNo description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06897018 2022-11-01 2023-10-31 06897018 2021-11-01 2022-10-31 06897018 2023-10-31 06897018 2022-10-31 06897018 c:Director1 2022-11-01 2023-10-31 06897018 d:PlantMachinery 2022-11-01 2023-10-31 06897018 d:PlantMachinery 2023-10-31 06897018 d:PlantMachinery 2022-10-31 06897018 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 06897018 d:MotorVehicles 2022-11-01 2023-10-31 06897018 d:MotorVehicles 2023-10-31 06897018 d:MotorVehicles 2022-10-31 06897018 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 06897018 d:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 06897018 d:CurrentFinancialInstruments 2023-10-31 06897018 d:CurrentFinancialInstruments 2022-10-31 06897018 d:Non-currentFinancialInstruments 2023-10-31 06897018 d:Non-currentFinancialInstruments 2022-10-31 06897018 d:CurrentFinancialInstruments d:WithinOneYear 2023-10-31 06897018 d:CurrentFinancialInstruments d:WithinOneYear 2022-10-31 06897018 d:Non-currentFinancialInstruments d:AfterOneYear 2023-10-31 06897018 d:Non-currentFinancialInstruments d:AfterOneYear 2022-10-31 06897018 d:ShareCapital 2023-10-31 06897018 d:ShareCapital 2022-10-31 06897018 d:RevaluationReserve 2022-11-01 2023-10-31 06897018 d:RevaluationReserve 2023-10-31 06897018 d:RevaluationReserve 2022-10-31 06897018 d:RetainedEarningsAccumulatedLosses 2022-11-01 2023-10-31 06897018 d:RetainedEarningsAccumulatedLosses 2023-10-31 06897018 d:RetainedEarningsAccumulatedLosses 2022-10-31 06897018 d:RetirementBenefitObligationsDeferredTax 2023-10-31 06897018 d:RetirementBenefitObligationsDeferredTax 2022-10-31 06897018 d:OtherDeferredTax 2023-10-31 06897018 d:OtherDeferredTax 2022-10-31 06897018 c:FRS102 2022-11-01 2023-10-31 06897018 c:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 06897018 c:FullAccounts 2022-11-01 2023-10-31 06897018 c:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 06897018 2 2022-11-01 2023-10-31 06897018 5 2022-11-01 2023-10-31 06897018 6 2022-11-01 2023-10-31 06897018 e:PoundSterling 2022-11-01 2023-10-31 iso4217:GBP xbrli:pure

Registered number: 06897018










EQUITABLE HOUSE LTD.








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2023

 
EQUITABLE HOUSE LTD.
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF EQUITABLE HOUSE LTD.
FOR THE YEAR ENDED 31 OCTOBER 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Equitable House Ltd. for the year ended 31 October 2023 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of Equitable House Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Equitable House Limited  and state those matters that we have agreed to state to the Board of Directors of Equitable House Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Equitable House Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Equitable House Ltd. has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Equitable House Ltd.. You consider that Equitable House Ltd. is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Equitable House Ltd.. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Hedley Dunk Limited
 
Chartered Accountants
  
Trinity House
3 Bullace Lane
Dartford
Kent
DA1 1BB
1 May 2024
Page 1

 
EQUITABLE HOUSE LTD.
REGISTERED NUMBER: 06897018

BALANCE SHEET
AS AT 31 OCTOBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,721
2,312

Investments
 5 
18,000,000
18,000,000

  
18,001,721
18,002,312

Current assets
  

Debtors: amounts falling due within one year
 6 
729,645
747,199

Cash at bank and in hand
 7 
55,639
75,422

  
785,284
822,621

Creditors: amounts falling due within one year
 8 
(457,715)
(529,790)

Net current assets
  
 
 
327,569
 
 
292,831

Total assets less current liabilities
  
18,329,290
18,295,143

Creditors: amounts falling due after more than one year
 9 
(9,000,000)
(9,000,000)

Provisions for liabilities
  

Deferred tax
 10 
(2,200,919)
(2,200,688)

  
 
 
(2,200,919)
 
 
(2,200,688)

Net assets
  
7,128,371
7,094,455


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
 12 
442,792
442,792

Profit and loss account
 12 
6,685,479
6,651,563

  
7,128,371
7,094,455


Page 2

 
EQUITABLE HOUSE LTD.
REGISTERED NUMBER: 06897018

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R C Clarke
Director

Date: 1 May 2024

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
EQUITABLE HOUSE LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

1.


General information

Equity House Ltd. is a private company limited by shares and is registered and incorporated in England and Wales.  The registered office is Trinity House, 3 Bullace Lane, Dartford, Kent DA1 1BB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
EQUITABLE HOUSE LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
Motor vehicles
-
50%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
EQUITABLE HOUSE LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

2.Accounting policies (continued)

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.9

Valuation of investments

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Page 6

 
EQUITABLE HOUSE LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

2.Accounting policies (continued)


2.14
Financial instruments (continued)


Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 November 2022
89,537
1,300
90,837


Additions
270
-
270



At 31 October 2023

89,807
1,300
91,107



Depreciation


At 1 November 2022
87,225
1,300
88,525


Charge for the year on owned assets
861
-
861



At 31 October 2023

88,086
1,300
89,386



Net book value



At 31 October 2023
1,721
-
1,721



At 31 October 2022
2,312
-
2,312

Page 7

 
EQUITABLE HOUSE LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

5.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 November 2022
18,000,000



At 31 October 2023
18,000,000




Page 8

 
EQUITABLE HOUSE LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

6.


Debtors

2023
2022
£
£


Trade debtors
51,541
94,079

Other debtors
645,385
627,138

Prepayments and accrued income
32,719
25,982

729,645
747,199



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
55,639
75,422



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
5,953
1,944

Corporation tax
62,468
91,825

Other taxation and social security
1,048
225

Other creditors
189,045
223,360

Accruals and deferred income
199,201
212,436

457,715
529,790


Page 9

 
EQUITABLE HOUSE LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
9,000,000
8,000,000

Other loans
-
1,000,000

9,000,000
9,000,000


The following liabilities were secured:

2023
2022
£
£



Bank loans
9,000,000
8,000,000

Other loans
-
1,000,000

9,000,000
9,000,000

Details of security provided:

The loans are secured by a fixed charge over the investment property.

Page 10

 
EQUITABLE HOUSE LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

10.


Deferred taxation




2023


£






At beginning of year
(2,200,688)


Charged to profit or loss
(231)



At end of year
(2,200,919)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Revaluation reserve
(2,203,597)
(2,203,597)

Short term timing differences
2,678
2,909

(2,200,919)
(2,200,688)


11.


Provisions










At 31 October 2023


12.


Reserves

Revaluation reserve

It is anticipated the reversal of the deferred taxation liability relating to the revaluation reserve would arise on the disposal of the investment property.

Profit and loss account

It is anticipated the reversal of the deferred taxation asset relating to the profit and loss reserve would arise on the disposal fixed assets of the company.


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £612 (2022 - £878) . Contributions totalling £120 (2022 - £NIL) were payable to the fund at the balance sheet date and are included in creditors.


Page 11