TRGT_DIGITAL_LIMITED - Accounts


Company registration number 08862778 (England and Wales)
TRGT DIGITAL LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
TRGT DIGITAL LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
TRGT DIGITAL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
31 Mar 2022
31 Jan 2021
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,273
1,997
Investments
4
338,192
320,197
339,465
322,194
Current assets
Debtors
6
1,677,231
1,004,222
Cash at bank and in hand
1,080,273
312,703
2,757,504
1,316,925
Creditors: amounts falling due within one year
7
(2,300,188)
(1,251,131)
Net current assets
457,316
65,794
Net assets
796,781
387,988
Capital and reserves
Called up share capital
8
938
943
Share premium account
8,375
8,425
Profit and loss reserves
787,468
378,620
Total equity
796,781
387,988

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 2 May 2024 and are signed on its behalf by:
Mr J L Russell
Director
Company Registration No. 08862778
TRGT DIGITAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2022
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 January 2021:
Balance at 1 February 2020
100
2,957
324,132
327,189
Effect of prior year adjustments
405
1,093
(144,909)
(143,411)
As restated
505
4,050
179,223
183,778
Year ended 31 January 2021:
Profit and total comprehensive income for the year
-
-
599,397
599,397
Dividends
-
-
(400,000)
(400,000)
Other movements
438
4,375
-
4,813
Balance at 31 January 2021
943
8,425
378,620
387,988
Period ended 31 March 2022:
Profit and total comprehensive income for the period
-
-
708,848
708,848
Dividends
-
-
(300,000)
(300,000)
Other movements
(5)
(50)
-
(55)
Balance at 31 March 2022
938
8,375
787,468
796,781
TRGT DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

TRGT Digital Limited is a private company limited by shares incorporated in England and Wales. The registered office is Avalon, 26-32 Oxford Road, Bournemouth, Dorset, United Kingdom, BH8 8EZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of The Sideshow Group Ltd. These consolidated financial statements are available from its registered office.

1.2
Going concern

The financial statements have been prepared on the going concern basis which the Directors believe is appropriate for the following reasons.true

The company is a subsidiary of Sideshow Topco Limited and has entered into guarantees in relation to group borrowings as detailed in the financial commitment note. In assessing the going concern status of the company the directors have therefore considered group results to the date of signing of these accounts and forecasts for a period of 12 months from sign off.

The directors continue to monitor the post year end results for the group closely and are satisfied that the results are in line with expectations and the terms of borrowing agreements.

The directors have prepared group sensitised cash flow forecasts for a number of scenarios for a period of at least 12 months from the date of approval of these financial statements. The Group is forecast to remain profitable and in compliance with borrowing agreements in the period covered by these forecasts. On this basis the directors believe it is appropriate to prepare the financial statements on a going concern basis.

 

1.3
Reporting period

The company has changed their year end to 31 March 2022. The reason for this is to align the company with the other companies of the Sideshow group. These accounts are for the thirteen months ended 31 March 2022 (prior period: year ended 31 January 2021) and as a result, the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.

TRGT DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% per annum
Office equipment
25% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

TRGT DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors, cash and bank balances and amounts owed by group undertakings, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TRGT DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
2021
Number
Number
Total
19
16
TRGT DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2021
12,092
Additions
459
At 31 March 2022
12,551
Depreciation and impairment
At 1 February 2021
10,095
Depreciation charged in the Period
1,183
At 31 March 2022
11,278
Carrying amount
At 31 March 2022
1,273
At 31 January 2021
1,997
4
Fixed asset investments
2022
2021
£
£
Shares in group undertakings
338,192
320,197
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 February 2021
320,197
Additions
17,995
At 31 March 2022
338,192
Carrying amount
At 31 March 2022
338,192
At 31 January 2021
320,197
TRGT DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 8 -
5
Subsidiaries

Details of the company's subsidiaries at 31 March 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
TRGT Digital India Private Limited
India
Ordinary
100.00
TRGT Marketing Digital Iberica SL
Spain
Ordinary
100.00
6
Debtors
2022
2021
As restated
Amounts falling due within one year:
£
£
Trade debtors
354,284
604,913
Amounts owed by group undertakings
224,888
147,981
Other debtors
1,098,059
251,328
1,677,231
1,004,222
7
Creditors: amounts falling due within one year
2022
2021
As restated
£
£
Corporation tax
961,780
560,129
Other taxation and social security
144,415
116,077
Other creditors
1,193,993
574,925
2,300,188
1,251,131
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
10,000 Ordinary shares of 1p each
10,000
10,000
100
100
83,750 Growth shares of 1p each
83,750
84,250
838
843
93,750
94,250
938
943

During the year 500 growth shares were purchased by the company at par.

TRGT DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 9 -
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Jon Noble and the auditor was Azets Audit Services.
10
Financial commitments, guarantees and contingent liabilities

The company, together with other group companies, has entered into fixed and floating charges over its property and undertakings relating to security over borrowings in another group company. At the year end the total of secured borrowings was £57,847,512 (2021 - £nil).

11
Related party transactions

The company has taken advantage of the exemption available in FRS 102, whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

TRGT DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 10 -
12
Prior period adjustment
Changes to the balance sheet
As previously reported 31 Jan 2021
Adjustment at 1 Feb 2020
Adjustment at 31 Jan 2021
As restated at 31 Jan 2021
£
£
£
£
Current assets
Debtors due within one year
438,006
218,328
347,889
1,004,223
Creditors due within one year
Taxation
(169,517)
(196,797)
(193,815)
(560,129)
Other creditors
(269,059)
(164,941)
(140,925)
(574,925)
Net assets
775,660
(143,410)
(244,262)
387,988
Capital and reserves
Share capital
(100)
(405)
(438)
(943)
Share premium
(8,745)
4,695
(4,375)
(8,425)
Profit and loss reserves
(766,815)
144,908
243,287
(378,620)
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 January 2021
£
£
£
Turnover
2,578,465
254,421
2,832,886
Cost of sales
(770,787)
(305,942)
(1,076,739)
Administrative expenses
(795,522)
2,052
(793,460)
Taxation
(116,929)
(193,816)
(310,745)
Profit for the financial period
842,682
(243,285)
599,397
Notes to reconciliation
Correction of accrued income balance

The company has reviewed the method of valuing its work in progress at the year end in order to comply with FRS102, which has resulted in a need to re-visit previous years calculations.  This has resulted in adjustments to prior year balances that are detailed above.

Correction of accruals and prepayments balance

The company has reviewed the method of valuing its prepayments and accruals balances at the year end in order to comply with FRS102, which has resulted in a need to re-visit previous years calculations.  This has resulted in adjustments to prior year balances that are detailed above.

Transfer pricing and permanent establishment

Following a review of the tax status of the company and transactions with other group companies, adjustments have been made in prior periods in relation to transfer pricing and apportionment of taxable profits between jurisdictions.

Share capital and share premium have been adjusted as at 31 January 2020 & 31 January 2021 to correctly show the number and consideration of shares in issue at those dates.

2022-03-312021-02-01false03 May 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityThis audit opinion is unqualifiedMr A R HillMr J L RussellMr B J NancarrowMr P Nancarrowfalsefalse088627782021-02-012022-03-31088627782022-03-3108862778core:OtherPropertyPlantEquipment2022-03-31088627782021-01-3108862778core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3108862778core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3108862778core:ShareCapital2022-03-3108862778core:ShareCapital2021-01-3108862778core:SharePremium2022-03-3108862778core:SharePremium2021-01-3108862778core:RetainedEarningsAccumulatedLosses2022-03-3108862778core:RetainedEarningsAccumulatedLosses2021-01-3108862778core:SharePremiumcore:PriorPeriodIncreaseDecrease2020-01-3108862778core:ShareCapital2020-01-3108862778core:SharePremium2020-01-3108862778core:RetainedEarningsAccumulatedLosses2020-01-31088627782020-01-3108862778core:ShareCapitalOrdinaryShares2022-03-3108862778core:ShareCapitalOrdinaryShares2021-01-3108862778bus:Director22021-02-012022-03-3108862778core:RetainedEarningsAccumulatedLosses2020-02-012021-01-31088627782020-02-012021-01-3108862778core:RetainedEarningsAccumulatedLosses2021-02-012022-03-3108862778core:PlantMachinery2021-02-012022-03-3108862778core:FurnitureFittings2021-02-012022-03-3108862778core:OtherPropertyPlantEquipment2021-01-3108862778core:OtherPropertyPlantEquipment2021-02-012022-03-3108862778core:Subsidiary12021-02-012022-03-3108862778core:Subsidiary22021-02-012022-03-310886277822021-02-012022-03-310886277832021-02-012022-03-3108862778core:CurrentFinancialInstruments2022-03-3108862778core:CurrentFinancialInstruments2021-01-3108862778core:WithinOneYear2022-03-3108862778core:WithinOneYear2021-01-3108862778core:ContinuingOperations2020-02-012021-01-3108862778bus:PrivateLimitedCompanyLtd2021-02-012022-03-3108862778bus:SmallCompaniesRegimeForAccounts2021-02-012022-03-3108862778bus:FRS1022021-02-012022-03-3108862778bus:Audited2021-02-012022-03-3108862778bus:Director12021-02-012022-03-3108862778bus:Director32021-02-012022-03-3108862778bus:Director42021-02-012022-03-3108862778bus:FullAccounts2021-02-012022-03-31xbrli:purexbrli:sharesiso4217:GBP