Valley Community News Limited (formerly Farnham Castle (2012) Limited) |
Notes to the Accounts |
for the year ended 31 March 2015 |
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with applicable United Kingdom Accounting Standards. The company has taken advantage of the exemption in Financial Reporting Standard No 1 from the requirement to produce a cash flow statement on the grounds that it is a wholly-owned subsidiary whose results are included in the publicly available consolidated accounts of the ultimate parent company. |
|
|
Turnover |
|
Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Turnover is attributable to the company's main activity, the publication of weekly newspapers and is comprised mainly of advertising and circulation income. Advertising revenue is recognised upon publication and circulation revenue is recognised at the time of sale. |
|
|
Tangible assets and depreciation |
|
Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Fixtures, fittings and equipment |
over 5 years |
|
|
The charge to depreciation commences in the month following the month of acquisition. Where there is evidence of impairment, fixed assets are written down to the recoverable amount and fair value adjustments are made on acquisitions as required. |
|
|
Newspapers titles |
|
Publishing rights and titles acquired after 31 March 1998 are included in the balance sheet at their fair value on acquisition. Titles acquired prior to this date are included at their book value at that date. No amortisation is charged on publishing rights and titles as the group has demonstrated through its publishing policy that such titles do not have a finite life. Impairment tests are undertaken each year to determine whether any diminution in value should be brought into the accounts. |
|
|
Leasing and hire purchase commitments |
|
Rentals paid under operating leases are charged to income on a straight line basis over the lease term. |
|
|
Deferred taxation |
|
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred tax is calculated at the tax rates which are expected to apply in the periods when the timing differences will reverse, and discounted to reflect the time value of money using rates based on the post-tax yields to maturity that could be obtained at the balance sheet date on government bonds with similar maturity dates. |
|
|
Pensions |
|
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. |
|
|
2 |
Analysis of turnover |
2015 |
|
2014 |
£ |
£ |
|
By activity: |
|
|
Newspaper publishing |
139,155 |
|
- |
|
|
|
|
|
|
|
|
|
|
By geographical market: |
|
|
UK |
139,155 |
|
- |
|
|
|
|
|
|
|
|
|
|
3 |
Operating profit |
2015 |
|
2014 |
£ |
£ |
|
This is stated after charging: |
|
|
Depreciation of owned fixed assets |
1,918 |
|
- |
|
Operating lease rentals - other assets |
1,102 |
|
- |
|
Operating lease rentals - land buildings |
5,850 |
|
- |
|
Auditor's remuneration for audit services |
1,050 |
|
- |
|
|
|
|
|
|
|
|
|
|
4 |
Staff costs |
2015 |
|
2014 |
£ |
£ |
|
|
Wages and salaries |
25,386 |
|
- |
|
Social security costs |
1,651 |
|
- |
|
Other pension costs (see below) |
480 |
|
- |
|
|
|
|
|
|
27,517 |
|
- |
|
|
|
|
|
|
|
|
|
|
Pension costs |
|
|
Payments to defined contribution scheme |
480 |
|
- |
|
|
|
|
|
|
|
|
|
|
Average number of employees during the year |
Number |
Number |
|
|
Management and administration |
4 |
|
4 |
|
Editorial and production |
1 |
|
- |
|
Sales and marketing |
1 |
|
- |
|
|
|
|
|
|
6 |
|
4 |
|
|
|
|
|
|
|
|
|
|
Directors' remuneration is borne by another group undertaking. |
|
5 |
Taxation |
2015 |
|
2014 |
£ |
£ |
|
Analysis of charge in period |
|
Current tax: |
|
UK corporation tax on profits of the period |
800 |
|
- |
|
|
|
|
|
|
|
|
|
|
Deferred tax: |
|
Origination and reversal of timing differences |
900 |
|
- |
|
|
|
|
|
|
|
|
|
|
Tax on profit on ordinary activities |
1,700 |
|
- |
|
|
|
|
|
|
|
|
|
|
Factors affecting tax charge for period |
|
The differences between the tax assessed for the period and the standard rate of corporation tax are explained as follows: |
|
|
|
|
|
|
2015 |
|
2014 |
£ |
£ |
|
Profit on ordinary activities before tax |
7,106 |
|
- |
|
|
|
|
|
|
|
|
|
|
Standard rate of corporation tax in the UK |
20% |
|
23% |
|
£ |
£ |
|
Profit on ordinary activities multiplied by the standard rate of corporation tax |
|
1,421 |
|
- |
|
|
Effects of: |
|
Expenses not deductible for tax purposes |
89 |
|
- |
|
Capital allowances for period in excess of depreciation |
(783) |
|
- |
|
Provision based tax charge |
73 |
|
- |
|
Current tax charge for period |
800 |
|
- |
|
|
|
|
|
|
|
|
|
|
Factors that may affect future tax charges |
|
There are no known factors that would affect the future tax charges. |
|
6 |
Intangible fixed assets |
£ |
|
|
|
|
|
|
|
|
Publishing rights |
|
|
Cost |
|
Additions |
46,646 |
|
At 31 March 2015 |
46,646 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 31 March 2015 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2015 |
46,646 |
|
|
|
|
|
|
|
|
|
|
Publishing rights are not seen as having a finite life and are subject to annual impairment assessments. |
|
|
7 |
Tangible fixed assets |
|
|
|
|
Plant and machinery |
|
Fixtures, fittings and equipment |
|
Total |
£ |
£ |
£ |
|
Cost |
|
Additions |
5,331 |
|
500 |
|
5,831 |
|
At 31 March 2015 |
5,331 |
|
500 |
|
5,831 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
Charge for the year |
1,655 |
|
263 |
|
1,918 |
|
At 31 March 2015 |
1,655 |
|
263 |
|
1,918 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2015 |
3,676 |
|
237 |
|
3,913 |
|
|
|
|
|
|
|
|
|
|
8 |
Debtors |
2015 |
|
2014 |
£ |
£ |
|
|
Trade debtors |
37,919 |
|
- |
|
Amounts owed by parent and fellow subsidiary undertakings |
|
- |
|
1 |
|
Other debtors |
11,108 |
|
- |
|
Prepayments and accrued income |
126 |
|
- |
|
|
|
|
|
|
49,153 |
|
1 |
|
|
|
|
|
|
|
|
|
|
9 |
Creditors: amounts falling due within one year |
2015 |
|
2014 |
£ |
£ |
|
|
Trade creditors |
7,549 |
|
- |
|
Amounts owed to parent and fellow subsidiary undertakings |
|
104,636 |
|
- |
|
Corporation tax |
800 |
|
- |
|
Other taxes and social security costs |
5,361 |
|
- |
|
Accruals and deferred income |
20,927 |
|
- |
|
|
|
|
|
|
139,273 |
|
- |
|
|
|
|
|
|
|
|
|
|
10 |
Deferred taxation |
2015 |
|
2014 |
£ |
£ |
|
|
Accelerated capital allowances |
900 |
|
- |
|
Undiscounted provision for deferred tax |
900 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
2014 |
£ |
£ |
|
|
Deferred tax charge in profit and loss account |
900 |
|
- |
|
At 31 March |
900 |
|
- |
|
|
|
|
|
|
|
|
|
|
11 |
Share capital |
Nominal |
|
2015 |
|
2015 |
|
2014 |
value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
8 |
|
8 |
|
1 |
|
|
|
|
|
|
|
|
|
Nominal |
Number |
Amount |
value |
£ |
|
Shares issued during the period: |
|
Ordinary shares |
£1 each |
|
7 |
|
7 |
|
|
|
|
|
|
|
|
12 |
Profit and loss account |
2015 |
£ |
|
|
Profit for the financial year |
5,406 |
|
At 31 March 2015 |
5,406 |
|
|
|
|
|
|
|
|
13 |
Reconciliation of movement in shareholder's funds |
2015 |
|
2014 |
£ |
£ |
|
|
At 1 April |
1 |
|
1 |
|
Profit for the financial year |
5,406 |
|
- |
|
Shares issued |
7 |
|
- |
|
At 31 March |
5,414 |
|
1 |
|
|
|
|
|
|
|
|
|
|
14 |
Financial commitments |
|
|
At the year end the company had annual commitments under non-cancellable operating leases as set out below: |
|
|
|
Land and buildings |
|
Land and buildings |
|
Other |
|
Other |
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
£ |
£ |
£ |
£ |
|
Operating leases which expire: |
|
within two to five years |
7,800 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
15 |
Related party transactions |
|
|
Tindle Press Holdings Group |
|
Group company |
|
The company has taken advantage of the exemption in Financial Reporting Standard No 8 from the requirement to disclose transactions with wholly owned group undertakings. |
|
|
|
|
|
|
|
2015 |
|
2014 |
£ |
£ |
|
Kingsley House |
|
D. Parker and K. Plasett has a beneficial interest |
|
Title - Valley News £44,450 (2014 - £Nil) Fixed assets £5,550 (2014 - £Nil) Sales in advance £(14,510) (2014 - £Nil) Running cost of business £22,945 (2014 - £Nil) |
|
Amount due from the related party |
10,609 |
|
- |
|
Tindle Newspapers Ltd |
|
Parent company |
|
Management services £4,254 (2014 - £Nil) Legal costs £900 (2014 - £Nil) Software £200 (2014 - £Nil) Lease Van rental £1,127 (2014 - £Nil) |
|
Amount due (to) the related party |
(104,636) |
|
- |
|
|
16 |
Ultimate controlling party |
|
|
The ultimate parent company is Tindle Press Holdings Limited, a company registered in England and Wales. The ultimate controlling party of that company is Sir Ray Tindle by virtue of his 100% interest, direct and indirect, in the ordinary shares of that company. The parent company is Tindle Newspapers Limited, a company registered in England and Wales. Tindle Press Holdings Limited and Tindle Newspapers Limited prepare group financial statements, copies of which can be obtained from the Registrar of Companies, Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ. |