Little Motel Motion Studio LTD

Acorah Software Products - Accounts Production 14.5.601 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 09523379 Mr Matthew Cochrane Mr Leigh Harrison iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09523379 2023-03-31 09523379 2024-03-31 09523379 2023-04-01 2024-03-31 09523379 frs-core:CurrentFinancialInstruments 2024-03-31 09523379 frs-core:Non-currentFinancialInstruments 2024-03-31 09523379 frs-core:ComputerEquipment 2024-03-31 09523379 frs-core:ComputerEquipment 2023-04-01 2024-03-31 09523379 frs-core:ComputerEquipment 2023-03-31 09523379 frs-core:FurnitureFittings 2024-03-31 09523379 frs-core:FurnitureFittings 2023-04-01 2024-03-31 09523379 frs-core:FurnitureFittings 2023-03-31 09523379 frs-core:MotorVehicles 2023-04-01 2024-03-31 09523379 frs-core:PlantMachinery 2023-04-01 2024-03-31 09523379 frs-core:ShareCapital 2024-03-31 09523379 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 09523379 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 09523379 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 09523379 frs-bus:SmallEntities 2023-04-01 2024-03-31 09523379 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 09523379 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 09523379 frs-bus:Director1 2023-04-01 2024-03-31 09523379 frs-bus:Director2 2023-04-01 2024-03-31 09523379 frs-countries:EnglandWales 2023-04-01 2024-03-31 09523379 2022-03-31 09523379 2023-03-31 09523379 2022-04-01 2023-03-31 09523379 frs-core:CurrentFinancialInstruments 2023-03-31 09523379 frs-core:Non-currentFinancialInstruments 2023-03-31 09523379 frs-core:ShareCapital 2023-03-31 09523379 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 09523379
Little Motel Motion Studio LTD
Unaudited Financial Statements
For The Year Ended 31 March 2024
R Stride & Co LLP
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09523379
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 10,086 13,583
10,086 13,583
CURRENT ASSETS
Debtors 5 2,640 17,520
Cash at bank and in hand 18,242 11,287
20,882 28,807
Creditors: Amounts Falling Due Within One Year 6 (25,299 ) (32,362 )
NET CURRENT ASSETS (LIABILITIES) (4,417 ) (3,555 )
TOTAL ASSETS LESS CURRENT LIABILITIES 5,669 10,028
Creditors: Amounts Falling Due After More Than One Year 7 (20,175 ) (13,534 )
NET LIABILITIES (14,506 ) (3,506 )
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account (14,606 ) (3,606 )
SHAREHOLDERS' FUNDS (14,506) (3,506)
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Matthew Cochrane
Director
15th April 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Little Motel Motion Studio LTD is a private company, limited by shares, incorporated in England & Wales, registered number 09523379 . The registered office is The Old Coach House, Rear Of Eastville Terrace, Ripon Raod, Harrogate, North Yorkshire, HG1 3HJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15%
Motor Vehicles 25%
Fixtures & Fittings 15%
Computer Equipment 33%
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2024 2023
Office and administration 4 4
4 4
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 April 2023 16,886 19,051 35,937
As at 31 March 2024 16,886 19,051 35,937
Depreciation
As at 1 April 2023 11,264 11,090 22,354
Provided during the period 844 2,653 3,497
As at 31 March 2024 12,108 13,743 25,851
Net Book Value
As at 31 March 2024 4,778 5,308 10,086
As at 1 April 2023 5,622 7,961 13,583
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 2,640 17,520
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 843 985
Bank loans and overdrafts - 6,389
Corporation tax 3,900 8,566
PAYE 4,918 1,945
VAT 15,038 6,391
Pension Control 600 613
Accruals and deferred income - 91
Directors' loan accounts - 7,382
25,299 32,362
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 20,175 13,534
Page 4
Page 5
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
9. Directors Advances, Credits and Guarantees
Dividends paid to directors
2024 2023
£ £
Mr Leigh Harrison 11,750 16,923
Mr Matthew Cochrane 11,750 16,923
Page 5