McCloy Consulting Limited - Period Ending 2023-07-31

McCloy Consulting Limited - Period Ending 2023-07-31


McCloy Consulting Limited 04841846 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is engineering and scientific consultancy specialising in water and environmental engineering. Digita Accounts Production Advanced 6.30.9574.0 true true 04841846 2022-08-01 2023-07-31 04841846 2023-07-31 04841846 bus:OrdinaryShareClass1 2023-07-31 04841846 bus:OrdinaryShareClass2 2023-07-31 04841846 core:CurrentFinancialInstruments 2023-07-31 04841846 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 04841846 core:FurnitureFittingsToolsEquipment 2023-07-31 04841846 bus:SmallEntities 2022-08-01 2023-07-31 04841846 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 04841846 bus:FullAccounts 2022-08-01 2023-07-31 04841846 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 04841846 bus:RegisteredOffice 2022-08-01 2023-07-31 04841846 bus:Director1 2022-08-01 2023-07-31 04841846 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 04841846 bus:OrdinaryShareClass2 2022-08-01 2023-07-31 04841846 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 04841846 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 04841846 core:MotorVehicles 2022-08-01 2023-07-31 04841846 core:OfficeEquipment 2022-08-01 2023-07-31 04841846 countries:England 2022-08-01 2023-07-31 04841846 2022-07-31 04841846 core:FurnitureFittingsToolsEquipment 2022-07-31 04841846 2021-08-01 2022-07-31 04841846 2022-07-31 04841846 bus:OrdinaryShareClass1 2022-07-31 04841846 bus:OrdinaryShareClass2 2022-07-31 04841846 core:CurrentFinancialInstruments 2022-07-31 04841846 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 04841846 core:FurnitureFittingsToolsEquipment 2022-07-31 04841846 bus:OrdinaryShareClass1 2021-08-01 2022-07-31 04841846 bus:OrdinaryShareClass2 2021-08-01 2022-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04841846

McCloy Consulting Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2023

 

McCloy Consulting Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

McCloy Consulting Limited

Company Information

Director

Mr J A McCloy

Registered office

Endeavour Business Centre
Coopers End Road
London Stansted Airport
Stansted
Essex
CM24 1SJ

Accountants

Hopper & Co
6 Doagh Road
Ballyclare
Co Antrim
BT39 9BG

 

McCloy Consulting Limited

(Registration number: 04841846)
Balance Sheet as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

6,071

10,631

Current assets

 

Debtors

5

446,996

399,738

Cash at bank and in hand

 

437,565

308,238

 

884,561

707,976

Creditors: Amounts falling due within one year

6

(148,730)

(186,784)

Net current assets

 

735,831

521,192

Net assets

 

741,902

531,823

Capital and reserves

 

Called up share capital

7

1,000

1,000

Share premium reserve

4,950

4,950

Capital redemption reserve

200

200

Retained earnings

735,752

525,673

Shareholders' funds

 

741,902

531,823

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 April 2024
 

.........................................
Mr J A McCloy
Director

 

McCloy Consulting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Endeavour Business Centre
Coopers End Road
London Stansted Airport
Stansted
Essex
CM24 1SJ

These financial statements were authorised for issue by the director on 30 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

McCloy Consulting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

33% Straight Line

Motor Vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

McCloy Consulting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 22 (2022 - 26).

 

McCloy Consulting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 August 2022

79,517

79,517

Additions

348

348

At 31 July 2023

79,865

79,865

Depreciation

At 1 August 2022

68,886

68,886

Charge for the year

4,908

4,908

At 31 July 2023

73,794

73,794

Carrying amount

At 31 July 2023

6,071

6,071

At 31 July 2022

10,631

10,631

5

Debtors

Current

2023
£

2022
£

Trade debtors

244,433

266,878

Prepayments

22,813

18,751

Other debtors

179,750

114,109

 

446,996

399,738

6

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

36,525

52,887

Taxation and social security

86,860

113,960

Accruals and deferred income

2,940

1,350

Other creditors

22,405

18,587

148,730

186,784

 

McCloy Consulting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary A Shares of £1 each

800

800

800

800

Ordinary B Shares of £1 each

200

200

200

200

 

1,000

1,000

1,000

1,000

8

Dividends

Final dividends paid

   

2023
£

 

2022
£

Final dividend of £752.00 per each Ordinary A Shares

 

40,000

 

37,600

Final dividend of £64.50 (2022 - £Nil) per each Ordinary B Shares

 

30,000

 

-

   

70,000

 

37,600

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £Nil (2022 - £64.50) per each Ordinary B Shares

 

-

 

12,900

         

Recommended final dividends paid and not recognised in the accounts

The director is recommending the following final dividends:

£- (2022 - £50.00) per each Ordinary A Shares share totalling £- (2022 - £40,000.00)

£- (2022 - £100.00) per each Ordinary B Shares share totalling £- (2022 - £20,000.00)

These dividends have not been accrued in the balance sheet.

9

Related party transactions

 

McCloy Consulting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

42,500

54,750

Contributions paid to money purchase schemes

50,000

60,000

92,500

114,750

During the year the number of directors who were receiving benefits and share incentives was as follows:

2023
No.

2022
No.

Exercised share options

-

1