Juanita_Promotions_Limite - Accounts


Juanita Promotions Limited
Company Registration No. 09137080 (England And Wales)
Unaudited Financial Statements
Year Ended 31 July 2023
JUANITA PROMOTIONS LIMITED
Juanita Promotions Limited
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
JUANITA PROMOTIONS LIMITED
Juanita Promotions Limited
BALANCE SHEET
AS AT
31 JULY 2023
31 July 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
550
1,100
Tangible assets
4
716,114
448,784
716,664
449,884
Current assets
Stocks
61,698
70,143
Debtors
5
29,886
82,226
Cash at bank and in hand
439,653
464,738
531,237
617,107
Creditors: amounts falling due within one year
6
(342,795)
(325,582)
Net current assets
188,442
291,525
Total assets less current liabilities
905,106
741,409
Provisions for liabilities
(28,669)
(23,579)
Net assets
876,437
717,830
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
876,427
717,820
Total equity
876,437
717,830
JUANITA PROMOTIONS LIMITED
Juanita Promotions Limited
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2023
31 July 2023
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 April 2024 and are signed on its behalf by:
Mr A Roman Negron
Director
Company registration number 09137080 (England and Wales)
JUANITA PROMOTIONS LIMITED
Juanita Promotions Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
- 3 -
1
Accounting policies
Company information

Juanita Promotions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Drake House, Gadbrook Park, Northwich, United Kingdom, CW9 7RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10% on cost
JUANITA PROMOTIONS LIMITED
Juanita Promotions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Not depreciated
Leasehold improvements
Not depreciated
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JUANITA PROMOTIONS LIMITED
Juanita Promotions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JUANITA PROMOTIONS LIMITED
Juanita Promotions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
51
52
JUANITA PROMOTIONS LIMITED
Juanita Promotions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 7 -
3
Intangible fixed assets
Patents & licences
£
Cost
At 1 August 2022 and 31 July 2023
5,500
Amortisation and impairment
At 1 August 2022
4,400
Amortisation charged for the year
550
At 31 July 2023
4,950
Carrying amount
At 31 July 2023
550
At 31 July 2022
1,100
JUANITA PROMOTIONS LIMITED
Juanita Promotions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 8 -
4
Tangible fixed assets
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 August 2022
256,664
68,018
51,266
52,474
82,189
39,105
549,716
Additions
276,756
-
0
223
22,079
6,497
-
0
305,555
At 31 July 2023
533,420
68,018
51,489
74,553
88,686
39,105
855,271
Depreciation and impairment
At 1 August 2022
-
0
-
0
22,357
24,990
43,809
9,776
100,932
Depreciation charged in the year
-
0
-
0
7,283
12,391
11,219
7,332
38,225
At 31 July 2023
-
0
-
0
29,640
37,381
55,028
17,108
139,157
Carrying amount
At 31 July 2023
533,420
68,018
21,849
37,172
33,658
21,997
716,114
At 31 July 2022
256,664
68,018
28,909
27,484
38,380
29,329
448,784
JUANITA PROMOTIONS LIMITED
Juanita Promotions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 9 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
3,236
-
0
Other debtors
-
0
30,000
Prepayments and accrued income
26,650
52,226
29,886
82,226
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
29,820
78,669
Amounts owed to group undertakings
13,338
-
0
Corporation tax
87,643
118,585
Other taxation and social security
110,660
140,459
Other creditors
98,213
(15,634)
Accruals and deferred income
3,121
3,503
342,795
325,582
7
Charges

Assetz Capital Trust Company Limited had a fixed and floating charge covering all the property or undertaking of the company, containing a negative pledge. This was satisfied on 25 May 2023.

 

Cambridge & Counties Bank Limited have a fixed and floating charge covering all the property or undertaking of the company, containing a negative pledge.

 

 

 

JUANITA PROMOTIONS LIMITED
Juanita Promotions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 10 -
8
Related party transactions

During the year Juanita Bars and Restaurants Limited advanced the company £29,192 (2022 - £nil) and were repaid £15,853 (2022 - £nil). At 31 July 2023 Juanita Bars and Restaurants Limited were owed £13,338 (2022 - £nil) by the Company. No interest has been charged to the company in respect of this loan which is repayable on demand and classified in creditors due within one year.

 

During the year FCG Operating Co. Ltd advanced the company £nil (2022 - £nil) and were repaid £3,236 (2022 - £nil). At 31 July 2023 FCG Operating Co. Ltd owed £3,236 (2022 - £nil) to the Company. No interest has been charged to FCG Operating Co Ltd in respect of this loan which is repayable on demand and classified in debtors due within one year.

9
Directors' transactions

Dividends totalling £160,000 (2022 - £250,046) were paid in the year in respect of shares held by the company's directors.

During the year the Director advanced the company £116,029 (2022 - £0) and was repaid £121,080 (2022 - £10,062). At 31 July 2023 the Company owed £20,135 (2022 - £25,186) to the Director. No interest has been charged to the Company in respect of this loan which is repayable on demand and classified in creditors due within one year.

2023-07-312022-08-01false29 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr A Roman NegronMr J D Hamiltonfalsefalse091370802022-08-012023-07-31091370802023-07-31091370802022-07-3109137080core:PatentsTrademarksLicencesConcessionsSimilar2023-07-3109137080core:PatentsTrademarksLicencesConcessionsSimilar2022-07-3109137080core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-07-3109137080core:LeaseholdImprovements2023-07-3109137080core:PlantMachinery2023-07-3109137080core:FurnitureFittings2023-07-3109137080core:ComputerEquipment2023-07-3109137080core:MotorVehicles2023-07-3109137080core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-07-3109137080core:LeaseholdImprovements2022-07-3109137080core:PlantMachinery2022-07-3109137080core:FurnitureFittings2022-07-3109137080core:ComputerEquipment2022-07-3109137080core:MotorVehicles2022-07-3109137080core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3109137080core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3109137080core:CurrentFinancialInstruments2023-07-3109137080core:CurrentFinancialInstruments2022-07-3109137080core:ShareCapital2023-07-3109137080core:ShareCapital2022-07-3109137080core:RetainedEarningsAccumulatedLosses2023-07-3109137080core:RetainedEarningsAccumulatedLosses2022-07-3109137080bus:Director12022-08-012023-07-3109137080core:IntangibleAssetsOtherThanGoodwill2022-08-012023-07-3109137080core:PatentsTrademarksLicencesConcessionsSimilar2022-08-012023-07-3109137080core:LandBuildingscore:LongLeaseholdAssets2022-08-012023-07-3109137080core:LeaseholdImprovements2022-08-012023-07-3109137080core:PlantMachinery2022-08-012023-07-3109137080core:FurnitureFittings2022-08-012023-07-3109137080core:ComputerEquipment2022-08-012023-07-3109137080core:MotorVehicles2022-08-012023-07-31091370802021-08-012022-07-3109137080core:PatentsTrademarksLicencesConcessionsSimilar2022-07-3109137080core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-07-3109137080core:LeaseholdImprovements2022-07-3109137080core:PlantMachinery2022-07-3109137080core:FurnitureFittings2022-07-3109137080core:ComputerEquipment2022-07-3109137080core:MotorVehicles2022-07-31091370802022-07-3109137080core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-08-012023-07-3109137080bus:PrivateLimitedCompanyLtd2022-08-012023-07-3109137080bus:SmallCompaniesRegimeForAccounts2022-08-012023-07-3109137080bus:FRS1022022-08-012023-07-3109137080bus:AuditExemptWithAccountantsReport2022-08-012023-07-3109137080bus:Director22022-08-012023-07-3109137080bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP