C M W Equipment Holdings Limited


Acorah Software Products - Accounts Production 14.5.601 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 07410927 Mrs Monica Wilson Mr Wayne Wilson Mrs Catherine Wilson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07410927 2022-12-31 07410927 2023-12-31 07410927 2023-01-01 2023-12-31 07410927 frs-core:CurrentFinancialInstruments 2023-12-31 07410927 frs-core:Non-currentFinancialInstruments 2023-12-31 07410927 frs-core:ComputerEquipment 2023-12-31 07410927 frs-core:ComputerEquipment 2023-01-01 2023-12-31 07410927 frs-core:ComputerEquipment 2022-12-31 07410927 frs-core:FurnitureFittings 2023-12-31 07410927 frs-core:FurnitureFittings 2023-01-01 2023-12-31 07410927 frs-core:FurnitureFittings 2022-12-31 07410927 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 07410927 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 07410927 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 07410927 frs-core:MotorVehicles 2023-12-31 07410927 frs-core:MotorVehicles 2023-01-01 2023-12-31 07410927 frs-core:MotorVehicles 2022-12-31 07410927 frs-core:PlantMachinery 2023-12-31 07410927 frs-core:PlantMachinery 2023-01-01 2023-12-31 07410927 frs-core:PlantMachinery 2022-12-31 07410927 frs-core:ShareCapital 2023-12-31 07410927 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 07410927 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 07410927 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 07410927 frs-bus:SmallEntities 2023-01-01 2023-12-31 07410927 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 07410927 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 07410927 frs-bus:Director1 2023-01-01 2023-12-31 07410927 frs-bus:Director2 2023-01-01 2023-12-31 07410927 frs-bus:Director3 2023-01-01 2023-12-31 07410927 frs-countries:EnglandWales 2023-01-01 2023-12-31 07410927 2021-12-31 07410927 2022-12-31 07410927 2022-01-01 2022-12-31 07410927 frs-core:CurrentFinancialInstruments 2022-12-31 07410927 frs-core:Non-currentFinancialInstruments 2022-12-31 07410927 frs-core:ShareCapital 2022-12-31 07410927 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 07410927
C M W Equipment Holdings Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Clouders (Audit & Accounts) Ltd
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 07410927
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 419,324 407,035
419,324 407,035
CURRENT ASSETS
Stocks 5 428,000 440,000
Debtors 6 1,231,587 794,065
Cash at bank and in hand 107,224 107,974
1,766,811 1,342,039
Creditors: Amounts Falling Due Within One Year 7 (257,134 ) (186,618 )
NET CURRENT ASSETS (LIABILITIES) 1,509,677 1,155,421
TOTAL ASSETS LESS CURRENT LIABILITIES 1,929,001 1,562,456
PROVISIONS FOR LIABILITIES
Deferred Taxation (25,263 ) (16,865 )
NET ASSETS 1,903,738 1,545,591
CAPITAL AND RESERVES
Called up share capital 8 500 500
Profit and Loss Account 1,903,238 1,545,091
SHAREHOLDERS' FUNDS 1,903,738 1,545,591
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Wayne Wilson
Director
08/04/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
C M W Equipment Holdings Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07410927 . The registered office is Charter House, 105 Leigh Road, Leigh on Sea, Essex, SS9 1JL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing balance
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 25% Reducing balance
Computer Equipment 25% on cost
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Taxation
Corporation tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.6. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 14 (2022: 13)
14 13
Page 4
Page 5
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 January 2023 318,274 101,721 81,814 34,248
Additions - 367 50,750 273
Disposals - - (63,630 ) -
As at 31 December 2023 318,274 102,088 68,934 34,521
Depreciation
As at 1 January 2023 - 55,460 64,489 9,809
Provided during the period - 11,614 8,906 6,178
Disposals - - (51,244 ) -
As at 31 December 2023 - 67,074 22,151 15,987
Net Book Value
As at 31 December 2023 318,274 35,014 46,783 18,534
As at 1 January 2023 318,274 46,261 17,325 24,439
Computer Equipment Total
£ £
Cost
As at 1 January 2023 3,675 539,732
Additions 718 52,108
Disposals - (63,630 )
As at 31 December 2023 4,393 528,210
Depreciation
As at 1 January 2023 2,939 132,697
Provided during the period 735 27,433
Disposals - (51,244 )
As at 31 December 2023 3,674 108,886
Net Book Value
As at 31 December 2023 719 419,324
As at 1 January 2023 736 407,035
Page 5
Page 6
5. Stocks
2023 2022
£ £
Stock 428,000 440,000
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 210,753 184,862
Prepayments and accrued income 5,859 4,761
216,612 189,623
Due after more than one year
Amounts owed by group undertakings 1,014,975 604,442
1,014,975 604,442
1,231,587 794,065
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 41,435 46,190
Corporation tax 149,309 93,303
Other taxes and social security 9,134 9,969
VAT 43,446 23,862
Other creditors 1,897 975
Accruals and deferred income 11,913 12,319
257,134 186,618
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 500 500
Page 6