V.G._MATHERS_LIMITED - Accounts


Company registration number SC151520 (Scotland)
V.G. MATHERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
PAGES FOR FILING WITH REGISTRAR
V.G. MATHERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
V.G. MATHERS LIMITED
BALANCE SHEET
AS AT
31 JULY 2023
31 July 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
462,024
374,295
Current assets
Stocks
5,275
5,275
Debtors
5
386,131
273,344
Cash at bank and in hand
14,902
25,326
406,308
303,945
Creditors: amounts falling due within one year
6
(766,050)
(564,703)
Net current liabilities
(359,742)
(260,758)
Total assets less current liabilities
102,282
113,537
Creditors: amounts falling due after more than one year
7
(267,501)
(149,533)
Net liabilities
(165,219)
(35,996)
Capital and reserves
Called up share capital
76,100
76,100
Profit and loss reserves
(241,319)
(112,096)
Total equity
(165,219)
(35,996)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

V.G. MATHERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2023
31 July 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 April 2024 and are signed on its behalf by:
Mr C V Mathers
Director
Company Registration No. SC151520
V.G. MATHERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2023
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 August 2021
76,100
(88,428)
(12,328)
Year ended 31 July 2022:
Loss and total comprehensive income for the year
-
(23,668)
(23,668)
Balance at 31 July 2022
76,100
(112,096)
(35,996)
Year ended 31 July 2023:
Loss and total comprehensive income for the year
-
(129,223)
(129,223)
Balance at 31 July 2023
76,100
(241,319)
(165,219)
V.G. MATHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
- 4 -
1
Accounting policies
Company information

V.G. Mathers Limited (SC151520) is a private company limited by shares incorporated in Scotland. The registered office is Cottown Garage, Kintore, Inverurie, Aberdeenshire, United Kingdom, AB51 0XQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over 50 years straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
Vehicles - 25% reducing balance. Trailers - 10% reducing balance.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

V.G. MATHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

V.G. MATHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

V.G. MATHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 7 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

V.G. MATHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
12
10
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2022
106,597
23,296
1,149
642,223
773,265
Additions
-
0
32,000
-
0
105,315
137,315
At 31 July 2023
106,597
55,296
1,149
747,538
910,580
Depreciation and impairment
At 1 August 2022
37,663
22,565
890
337,852
398,970
Depreciation charged in the year
2,132
2,849
65
44,540
49,586
At 31 July 2023
39,795
25,414
955
382,392
448,556
Carrying amount
At 31 July 2023
66,802
29,882
194
365,146
462,024
At 31 July 2022
68,934
731
259
304,371
374,295
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
296,520
265,092
Prepayments and accrued income
89,611
8,252
386,131
273,344
V.G. MATHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 9 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
195,440
210,168
Obligations under finance leases
8
97,061
55,060
Trade creditors
189,019
107,894
Corporation tax
274
256
Other taxation and social security
35,818
23,485
Other creditors
225,826
137,691
Accruals and deferred income
22,612
30,149
766,050
564,703
7
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
20,833
30,833
Obligations under finance leases
8
246,668
118,700
267,501
149,533
8
Finance lease obligations
2023
2022
Future minimum lease payments due under finance leases:
£
£
Within one year
97,061
55,060
In two to five years
246,668
118,700
343,729
173,760
2023-07-312022-08-01false29 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr C V MathersMrs I C MathersL E FaskinfalsefalseSC1515202022-08-012023-07-31SC1515202023-07-31SC1515202022-07-31SC151520core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-07-31SC151520core:PlantMachinery2023-07-31SC151520core:FurnitureFittings2023-07-31SC151520core:MotorVehicles2023-07-31SC151520core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-07-31SC151520core:PlantMachinery2022-07-31SC151520core:FurnitureFittings2022-07-31SC151520core:MotorVehicles2022-07-31SC151520core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-31SC151520core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-31SC151520core:Non-currentFinancialInstrumentscore:AfterOneYear2023-07-31SC151520core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-31SC151520core:CurrentFinancialInstruments2023-07-31SC151520core:CurrentFinancialInstruments2022-07-31SC151520core:Non-currentFinancialInstruments2023-07-31SC151520core:Non-currentFinancialInstruments2022-07-31SC151520core:ShareCapital2023-07-31SC151520core:ShareCapital2022-07-31SC151520core:RetainedEarningsAccumulatedLosses2023-07-31SC151520core:RetainedEarningsAccumulatedLosses2022-07-31SC151520core:ShareCapital2021-07-31SC151520core:RetainedEarningsAccumulatedLosses2021-07-31SC151520bus:Director12022-08-012023-07-31SC151520core:RetainedEarningsAccumulatedLosses2021-08-012022-07-31SC1515202021-08-012022-07-31SC151520core:RetainedEarningsAccumulatedLosses2022-08-012023-07-31SC151520core:LandBuildingscore:LongLeaseholdAssets2022-08-012023-07-31SC151520core:PlantMachinery2022-08-012023-07-31SC151520core:FurnitureFittings2022-08-012023-07-31SC151520core:MotorVehicles2022-08-012023-07-31SC151520core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-07-31SC151520core:PlantMachinery2022-07-31SC151520core:FurnitureFittings2022-07-31SC151520core:MotorVehicles2022-07-31SC1515202022-07-31SC151520core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-08-012023-07-31SC151520core:WithinOneYear2023-07-31SC151520core:WithinOneYear2022-07-31SC151520core:BetweenTwoFiveYears2023-07-31SC151520core:BetweenTwoFiveYears2022-07-31SC151520bus:PrivateLimitedCompanyLtd2022-08-012023-07-31SC151520bus:SmallCompaniesRegimeForAccounts2022-08-012023-07-31SC151520bus:FRS1022022-08-012023-07-31SC151520bus:AuditExemptWithAccountantsReport2022-08-012023-07-31SC151520bus:Director22022-08-012023-07-31SC151520bus:CompanySecretary12022-08-012023-07-31SC151520bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP