Alt-Energi Services Limited - Period Ending 2023-03-31

Alt-Energi Services Limited - Period Ending 2023-03-31


Alt-Energi Services Limited 11056450 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is renewable energy services Digita Accounts Production Advanced 6.30.9574.0 true true 11056450 2022-04-01 2023-03-31 11056450 2023-03-31 11056450 bus:OrdinaryShareClass1 2023-03-31 11056450 core:RetainedEarningsAccumulatedLosses 2023-03-31 11056450 core:ShareCapital 2023-03-31 11056450 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 11056450 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 11056450 core:CurrentFinancialInstruments 2023-03-31 11056450 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 11056450 core:Non-currentFinancialInstruments 2023-03-31 11056450 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 11056450 core:OtherResidualIntangibleAssets 2023-03-31 11056450 core:FurnitureFittingsToolsEquipment 2023-03-31 11056450 bus:SmallEntities 2022-04-01 2023-03-31 11056450 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 11056450 bus:FullAccounts 2022-04-01 2023-03-31 11056450 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 11056450 bus:RegisteredOffice 2022-04-01 2023-03-31 11056450 bus:Director1 2022-04-01 2023-03-31 11056450 bus:Director2 2022-04-01 2023-03-31 11056450 bus:Director3 2022-04-01 2023-03-31 11056450 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 11056450 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 11056450 core:IntangibleAssetsOtherThanGoodwill 2022-04-01 2023-03-31 11056450 core:OtherResidualIntangibleAssets 2022-04-01 2023-03-31 11056450 core:ComputerEquipment 2022-04-01 2023-03-31 11056450 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 11056450 core:LeaseholdImprovements 2022-04-01 2023-03-31 11056450 core:MotorVehicles 2022-04-01 2023-03-31 11056450 core:OfficeEquipment 2022-04-01 2023-03-31 11056450 core:PlantMachinery 2022-04-01 2023-03-31 11056450 1 2022-04-01 2023-03-31 11056450 countries:England 2022-04-01 2023-03-31 11056450 2022-03-31 11056450 core:OtherResidualIntangibleAssets 2022-03-31 11056450 core:FurnitureFittingsToolsEquipment 2022-03-31 11056450 2021-04-01 2022-03-31 11056450 2022-03-31 11056450 bus:OrdinaryShareClass1 2022-03-31 11056450 core:RetainedEarningsAccumulatedLosses 2022-03-31 11056450 core:ShareCapital 2022-03-31 11056450 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 11056450 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 11056450 core:CurrentFinancialInstruments 2022-03-31 11056450 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 11056450 core:Non-currentFinancialInstruments 2022-03-31 11056450 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 11056450 core:OtherResidualIntangibleAssets 2022-03-31 11056450 core:FurnitureFittingsToolsEquipment 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11056450

Alt-Energi Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Alt-Energi Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Alt-Energi Services Limited

Company Information

Directors

Mr W A R George

Mr P R Mole

Mr C T Smith

Registered office

11c Oakmoore Court
Kingswood Road
Hampton Lovett
Droitwich
Worcs
WR9 0QH

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11C Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Alt-Energi Services Limited

(Registration number: 11056450)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

16,637

18,388

Tangible assets

5

147,833

106,661

 

164,470

125,049

Current assets

 

Stocks

6

46,047

80,360

Debtors

7

608,735

152,292

Cash at bank and in hand

 

14,996

213,184

 

669,778

445,836

Creditors: Amounts falling due within one year

8

(937,026)

(710,566)

Net current liabilities

 

(267,248)

(264,730)

Total assets less current liabilities

 

(102,778)

(139,681)

Creditors: Amounts falling due after more than one year

8

(70,036)

(54,007)

Provisions for liabilities

(36,143)

(19,587)

Net liabilities

 

(208,957)

(213,275)

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

(209,057)

(213,375)

Shareholders' deficit

 

(208,957)

(213,275)

 

Alt-Energi Services Limited

(Registration number: 11056450)
Balance Sheet as at 31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 April 2024 and signed on its behalf by:
 

.........................................
Mr P R Mole
Director

   
 

Alt-Energi Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
11c Oakmoore Court
Kingswood Road
Hampton Lovett
Droitwich
Worcs
WR9 0QH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company’s turnover is derived from a number of long term contracts. Revenue is recognised in the accounting period in which the outcome of a contract can be estimated reliably.

The company uses the percentage of completion method based on an estimate of the actual progress through the contract to calculate the revenue to be included in the financial statements.

When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised immediately as an expense.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Alt-Energi Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Computer equipment

33% straight line

Office equipment

20% on reducing balance

Motor vehicles

25% on reducing balance

Leasehold improvements

10% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development costs

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Alt-Energi Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Alt-Energi Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2022 - 12).

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2022

26,018

26,018

At 31 March 2023

26,018

26,018

Amortisation

At 1 April 2022

7,630

7,630

Amortisation charge

1,848

1,848

Amortisation eliminated on disposals

(97)

(97)

At 31 March 2023

9,381

9,381

Carrying amount

At 31 March 2023

16,637

16,637

At 31 March 2022

18,388

18,388

 

Alt-Energi Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

166,202

166,202

Additions

70,855

70,855

At 31 March 2023

237,057

237,057

Depreciation

At 1 April 2022

59,541

59,541

Charge for the year

29,683

29,683

At 31 March 2023

89,224

89,224

Carrying amount

At 31 March 2023

147,833

147,833

At 31 March 2022

106,661

106,661

6

Stocks

2023
£

2022
£

Other inventories

46,047

80,360

7

Debtors

Current

2023
£

2022
£

Trade debtors

277,022

89,783

Prepayments

206,589

386

Other debtors

125,124

62,123

 

608,735

152,292

 

Alt-Energi Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

10

13,724

14,854

Trade creditors

 

71,053

343,161

Amounts owed to related parties

481,379

206,632

Taxation and social security

 

20,749

102,601

Other creditors

 

350,121

43,318

 

937,026

710,566

Due after one year

 

Loans and borrowings

10

70,036

54,007

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

70,036

54,007

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

150

150

100

100

         

50 ordinary shares were allotted in September 2022. All 150 ordinary shares were then transferred to Alt Group Holdings Limited in December 2023 as part of a share for share exchange.

 

Alt-Energi Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

34,295

38,308

Hire purchase contracts

35,741

15,699

70,036

54,007

2023
£

2022
£

Current loans and borrowings

Bank borrowings

5,520

6,600

Hire purchase contracts

8,204

8,254

13,724

14,854

11

Parent and ultimate parent undertaking

The company's immediate parent is Alt Group Holdings Ltd, incorporated in United Kingdom .