ACCOUNTS - Final Accounts


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-07-312023-07-3104033174false22022-08-01falseNo description of principal activity1trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04033174 2022-08-01 2023-07-31 04033174 2021-08-01 2022-07-31 04033174 2023-07-31 04033174 2022-07-31 04033174 c:Director1 2022-08-01 2023-07-31 04033174 d:FurnitureFittings 2022-08-01 2023-07-31 04033174 d:FurnitureFittings 2023-07-31 04033174 d:FurnitureFittings 2022-07-31 04033174 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 04033174 d:CurrentFinancialInstruments 2023-07-31 04033174 d:CurrentFinancialInstruments 2022-07-31 04033174 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 04033174 d:CurrentFinancialInstruments d:WithinOneYear 2022-07-31 04033174 d:ShareCapital 2023-07-31 04033174 d:ShareCapital 2022-07-31 04033174 d:RetainedEarningsAccumulatedLosses 2023-07-31 04033174 d:RetainedEarningsAccumulatedLosses 2022-07-31 04033174 c:FRS102 2022-08-01 2023-07-31 04033174 c:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 04033174 c:FullAccounts 2022-08-01 2023-07-31 04033174 c:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 04033174 d:AcceleratedTaxDepreciationDeferredTax 2023-07-31 04033174 d:AcceleratedTaxDepreciationDeferredTax 2022-07-31 04033174 4 2022-08-01 2023-07-31 04033174 e:PoundSterling 2022-08-01 2023-07-31 iso4217:GBP xbrli:pure
Registered number: 04033174


CELLAR GAS (UK) LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 JULY 2023

 
CELLAR GAS (UK) LIMITED
 

CONTENTS



Page
Balance sheet
 
 
1 - 2
Notes to the financial statements
 
 
3 - 7


 
CELLAR GAS (UK) LIMITED
REGISTERED NUMBER:04033174

BALANCE SHEET
AS AT 31 JULY 2023

2023
2023
2022
2022
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
24,587
26,377

Current assets
  

Debtors: amounts falling due within one year
 5 
73,605
71,719

Cash at bank and in hand
 6 
3,775
2,889

  
77,380
74,608

Creditors: amounts falling due within one year
 7 
(120,396)
(123,114)

Net current liabilities
  
 
 
(43,016)
 
 
(48,506)

Total assets less current liabilities
  
(18,429)
(22,129)

Provisions for liabilities
  

Deferred tax
 8 
-
(4,709)

Net liabilities
  
(18,429)
(26,838)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(19,429)
(27,838)

  
(18,429)
(26,838)


Page 1

 
CELLAR GAS (UK) LIMITED
REGISTERED NUMBER:04033174
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
K G Smith
Director

Date: 29 April 2024

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
CELLAR GAS (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

1.


General information

Cellar Gas (UK) Limited is a company limited by shares, domiciled in England and Wales, registered number 04033174. The registered office and principal place of business is 11 Forest Road, Hartwell, Northampton, NN7 2HF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the period end the Company has net liabilities. The Director has provided financial support via a
related Company and will continue to do so for the foreseeable future so that the Company can
continue to meet its debts as they fall due. The financial statements have therefore been prepared
on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
CELLAR GAS (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives:

Depreciation is provided on the following basis:

Cylinders
-
10% RB & 33% SL for items aquired post 2011

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
CELLAR GAS (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of
financial assets and liabilities like trade and other debtors and creditors, loans from banks and other
third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2022 - 2).


4.


Tangible fixed assets





Cylinders

£



Cost 


At 1 August 2022
147,569



At 31 July 2023

147,569



Depreciation


At 1 August 2022
121,192


Charge for the year on owned assets
1,790



At 31 July 2023

122,982



Net book value



At 31 July 2023
24,587



At 31 July 2022
26,377

Page 5

 
CELLAR GAS (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

5.


Debtors

2023
2022
£
£


Trade debtors
2,912
7,290

Other debtors
70,693
64,429

73,605
71,719



6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
3,775
2,889



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
2,744
90

Other taxation and social security
1,086
3,523

Other creditors
114,663
117,816

Accruals and deferred income
1,903
1,685

120,396
123,114



8.


Deferred taxation




2023


£






At beginning of year
(4,709)


Charged to profit or loss
4,709



At end of year
-

Page 6

 
CELLAR GAS (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
 
8.Deferred taxation (continued)

The deferred taxation balance is made up as follows:

2023
2022
£
£


Accelerated capital allowances
-
4,709

 
Page 7