Calyo Limited - Filleted accounts


Registered number
12105886
Calyo Limited
Unaudited Filleted Accounts
31 July 2023
Calyo Limited
Registered number: 12105886
Balance Sheet
as at 31 July 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 119 136
Tangible assets 4 8,831 6,630
8,950 6,766
Current assets
Debtors 5 42,423 29,927
Cash at bank and in hand 118,526 79,933
160,949 109,860
Creditors: amounts falling due within one year 6 (3,230) (4,397)
Net current assets 157,719 105,463
Net assets 166,669 112,229
Capital and reserves
Called up share capital 1 1
Share premium 256,428 252,829
Profit and loss account (89,760) (140,601)
Shareholders' funds 166,669 112,229
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M Caleap
Director
Approved by the board on 30 April 2024
Calyo Limited
Notes to the Accounts
for the year ended 31 July 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment Over useful life
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 5 4
3 Intangible fixed assets £
Goodwill:
Cost
At 1 August 2022 170
At 31 July 2023 170
Amortisation
At 1 August 2022 34
Provided during the year 17
At 31 July 2023 51
Net book value
At 31 July 2023 119
At 31 July 2022 136
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2022 8,546
Additions 5,626
Disposals (92)
At 31 July 2023 14,080
Depreciation
At 1 August 2022 1,916
Charge for the year 3,335
On disposals (2)
At 31 July 2023 5,249
Net book value
At 31 July 2023 8,831
At 31 July 2022 6,630
5 Debtors 2023 2022
£ £
R&D Tax credit recoverable 40,563 26,699
Other debtors 1,860 3,228
42,423 29,927
6 Creditors: amounts falling due within one year 2023 2022
£ £
Taxation and social security costs 2,649 3,411
Other creditors 581 986
3,230 4,397
7 Other information
Calyo Limited is a private company limited by shares and incorporated in England. Its registered office is:
Future Space UWE North Gate
Filton Road
Bristol
BS34 8RB
Calyo Limited 12105886 false 2022-08-01 2023-07-31 2023-07-31 VT Final Accounts April 2024 M Caleap No description of principal activity 12105886 2021-08-01 2022-07-31 12105886 core:WithinOneYear 2022-07-31 12105886 core:ShareCapital 2022-07-31 12105886 core:SharePremium 2022-07-31 12105886 core:RetainedEarningsAccumulatedLosses 2022-07-31 12105886 2022-08-01 2023-07-31 12105886 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 12105886 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 12105886 bus:Director40 2022-08-01 2023-07-31 12105886 1 2022-08-01 2023-07-31 12105886 2 2022-08-01 2023-07-31 12105886 core:Goodwill 2022-08-01 2023-07-31 12105886 core:PlantMachinery 2022-08-01 2023-07-31 12105886 countries:England 2022-08-01 2023-07-31 12105886 bus:FRS102 2022-08-01 2023-07-31 12105886 bus:FilletedAccounts 2022-08-01 2023-07-31 12105886 2023-07-31 12105886 core:WithinOneYear 2023-07-31 12105886 core:ShareCapital 2023-07-31 12105886 core:SharePremium 2023-07-31 12105886 core:RetainedEarningsAccumulatedLosses 2023-07-31 12105886 core:Goodwill 2023-07-31 12105886 core:PlantMachinery 2023-07-31 12105886 2022-07-31 12105886 core:Goodwill 2022-07-31 12105886 core:PlantMachinery 2022-07-31 iso4217:GBP xbrli:pure