WARWICKSHIRE_VAPE_LIMITED - Accounts

Company Registration No. 09659246 (England and Wales)
WARWICKSHIRE VAPE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
WARWICKSHIRE VAPE LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr L B Spencer
Mr N Petraleifis
Company number
09659246
Registered office
23 Bath Street
Leamington Spa
Warwickshire
CV31 3AF
Accountants
Grineaux Accountants Limited
20 Market Hill
Southam
Warwickshire
CV47 0HF
Business address
23 Bath Street
Leamington Spa
Warwickshire
CV31 3AF
WARWICKSHIRE VAPE LIMITED
BALANCE SHEET
AS AT
30 JUNE 2023
30 June 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
58,118
12,002
Current assets
Stocks
797,300
357,069
Cash at bank and in hand
1,034,388
380,215
1,831,688
737,284
Creditors: amounts falling due within one year
4
(527,132)
(403,019)
Net current assets
1,304,556
334,265
Net assets
1,362,674
346,267
Capital and reserves
Called up share capital
100
110
Profit and loss reserves
1,362,574
346,157
Total equity
1,362,674
346,267

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 April 2024 and are signed on its behalf by:
Mr N Petraleifis
Director
Company Registration No. 09659246
WARWICKSHIRE VAPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 3 -
1
Accounting policies
Company information

Warwickshire Vape Limited is a private company limited by shares incorporated in England and Wales. The registered office is 23 Bath Street, Leamington Spa, Warwickshire, CV31 3AF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
Straight line over three years
Fixtures and fittings
20% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

WARWICKSHIRE VAPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

WARWICKSHIRE VAPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
18
11
3
Tangible fixed assets
Computer equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2022
13,622
20,194
-
0
33,816
Additions
-
0
-
0
65,991
65,991
At 30 June 2023
13,622
20,194
65,991
99,807
Depreciation and impairment
At 1 July 2022
11,268
10,546
-
0
21,814
Depreciation charged in the year
1,166
1,929
16,780
19,875
At 30 June 2023
12,434
12,475
16,780
41,689
Carrying amount
At 30 June 2023
1,188
7,719
49,211
58,118
At 30 June 2022
2,354
9,648
-
0
12,002
4
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
5,623
2,242
Amounts owed to group undertakings
53,000
67,000
Taxation and social security
388,694
194,022
Other creditors
79,815
139,755
527,132
403,019
2023-06-302022-07-01false25 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr L B SpencerMr N Petraleifisfalsefalse096592462022-07-012023-06-3009659246bus:Director12022-07-012023-06-3009659246bus:Director22022-07-012023-06-3009659246bus:RegisteredOffice2022-07-012023-06-30096592462023-06-30096592462022-06-3009659246core:PlantMachinery2023-06-3009659246core:FurnitureFittings2023-06-3009659246core:MotorVehicles2023-06-3009659246core:PlantMachinery2022-06-3009659246core:FurnitureFittings2022-06-3009659246core:MotorVehicles2022-06-3009659246core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3009659246core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3009659246core:CurrentFinancialInstruments2023-06-3009659246core:CurrentFinancialInstruments2022-06-3009659246core:ShareCapital2023-06-3009659246core:ShareCapital2022-06-3009659246core:RetainedEarningsAccumulatedLosses2023-06-3009659246core:RetainedEarningsAccumulatedLosses2022-06-3009659246core:PlantMachinery2022-07-012023-06-3009659246core:FurnitureFittings2022-07-012023-06-3009659246core:MotorVehicles2022-07-012023-06-30096592462021-07-012022-06-3009659246core:PlantMachinery2022-06-3009659246core:FurnitureFittings2022-06-3009659246core:MotorVehicles2022-06-30096592462022-06-3009659246bus:PrivateLimitedCompanyLtd2022-07-012023-06-3009659246bus:SmallCompaniesRegimeForAccounts2022-07-012023-06-3009659246bus:FRS1022022-07-012023-06-3009659246bus:AuditExemptWithAccountantsReport2022-07-012023-06-3009659246bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP