HANOVER_ELECTRICAL_CONTRA - Accounts


Company Registration No. 03065752 (England and Wales)
HANOVER ELECTRICAL CONTRACTORS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
LB GROUP
1 Vicarage Lane
Stratford
London
E15 4HF
HANOVER ELECTRICAL CONTRACTORS LIMITED
COMPANY INFORMATION
Directors
Mr C Weeden
Managing Director
Mrs R Weeden
Mr D Franzmann
Mr M Weeden
Mr D Popoiu
Secretary
Mrs R Weeden
Company number
03065752
Registered office
6 Florey House
Winchmore Hill
London
Greater London
UK
N21 1UJ
Auditor
LB Group Limited (Stratford)
1 Vicarage Lane
Stratford
London
E15 4HF
HANOVER ELECTRICAL CONTRACTORS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
The following pages do not form part of the financial statements
Detailed profit and loss account
HANOVER ELECTRICAL CONTRACTORS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2023
- 1 -

The directors present the strategic report for the year ended 31 July 2023.

Fair review of the business

The results for the year and the financial position at the year end were considered satisfactory by the directors based on the key performance indicators below and provide a strong basis for growth into the 2023 financial period.

 

Key Company indicators were as follows:

 

  • Turnover has decreased by £614,145 from £22,715,588 in 2022 to £22,101,443 in 2023, a 3% decrease.

  • Gross profit has decreased to £1,030,134 from £1,065,971 in 2022. Gross profit margin is 4.66% in 2023, compared to 4.69% in 2022.

  • Operating profit in 2023 decreased to £123,924 from £294,737 in 2022.

  • Profit before tax for 2023 is £88,376 compared to £280,183 in 2022.

 

Admin expenses have increased due to setting up a specialist AOV company, which will allow Hanover to focus exclusively on a delivering high-quality service within a specific niche. Honing expertise and resources to a fundamental area of construction will allow the offering of tailored solutions and closer relationships between MEP/ AOV installations. The specialisation will enhance efficiency, boost credibility and allow Hanover to stay ahead of the competition by constantly innovating and refining services.

 

The company had cash at bank and in hand of £2,292,021 at the year end, compared to £1,092,793 in 2022 as a result for CBILS funding support and strong cash management.

 

Moving into the 2024 financial year the Company has a healthy pipeline of work with existing and new customers enabling profitable future trading years. The expected turnover of the Company for the 2024 financial period is expected to be in line with the 2023 year but with a stronger cost management allowing for a better Gross Profit margin and therefore a strong return to profitability.

 

 

On behalf of the board

..............................
Mr C Weeden
Director
Date: .............................................
HANOVER ELECTRICAL CONTRACTORS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2023
- 2 -

The directors present their annual report and financial statements for the year ended 31 July 2023.

Principal activities

The principal activity of the company continued to be that of electrical contractors.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £71,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C Weeden
Mrs R Weeden
Mr D Franzmann
Mr M Weeden
Mr D Popoiu
Auditor

In accordance with the company's articles, a resolution proposing that LB Group Limited (Stratford) be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going Concern
The company's business activities, together with the factors likely to affect future developments, its financial
exposures and its risk exposures are described in the strategic report.

After making enquires, the directors have a reasonable expectation that the company has adequate resources
available to it to continue in operational existence for the foreseeable future, and at least 12 months from the
date the financial statement are authorised for issue. Accordingly, they continue to adopt the going concern
basis in preparing the financial statements.
On behalf of the board
Mr C Weeden
Director
30 April 2024
HANOVER ELECTRICAL CONTRACTORS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JULY 2023
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

HANOVER ELECTRICAL CONTRACTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HANOVER ELECTRICAL CONTRACTORS LIMITED
- 4 -
Opinion

We have audited the financial statements of Hanover Electrical Contractors Limited (the 'company') for the year ended 31 July 2023 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  • give a true and fair view of the state of the company's affairs as at 31 July 2023 and of its profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

HANOVER ELECTRICAL CONTRACTORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HANOVER ELECTRICAL CONTRACTORS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

HANOVER ELECTRICAL CONTRACTORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HANOVER ELECTRICAL CONTRACTORS LIMITED
- 6 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The extent to which the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

•    the engagement partner ensured that the engagement team collectively had the appropriate     competence, capabilities and skills to identify or recognise non-compliance with applicable laws and     regulations;

•    we identified the laws and regulations applicable to the company through discussions with directors and     other management, and from our commercial knowledge and experience of the investment        management sector;

•    we focused on specific laws and regulations which we considered may have a direct material effect on     the financial statements or the operations of the company, including Companies Act 2006,    taxation     legislation, data protection, anti-bribery, environmental and health and safety legislation;

•    we assessed the extent of compliance with the laws and regulations identified above through making     enquiries of management and inspecting legal correspondence; and

•    identified laws and regulations were communicated within the audit team regularly and the team     remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

•    making enquiries of management as to where they considered there was susceptibility to fraud, their     knowledge of actual, suspected and alleged fraud.

•    considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and     regulations.

 

To address the risk of fraud through management bias and override of controls, we:

 

•    performed analytical procedures to identify any unusual or unexpected relationships;

•    tested journal entries to identify unusual transactions;

•    assessed whether judgements and assumptions made in determining the accounting estimates were     indicative of potential bias; and

•    investigated the rationale behind significant or unusual transactions.

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

•    agreeing financial statement disclosures to underlying supporting documentation;

•    enquiring of management as to actual and potential litigation and claims.

There are inherent limitations in our audit procedures described above. The more removed that laws and

regulations are from financial transactions, the less likely it is that we would become aware of non-compliance.

Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations

to enquiry of directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they

may involve deliberate concealment or collusion.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial

Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our

auditor’s report.

HANOVER ELECTRICAL CONTRACTORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HANOVER ELECTRICAL CONTRACTORS LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Middleton
for and on behalf of LB Group Limited (Stratford)
30 April 2024
Chartered Accountants
Statutory Auditor
1 Vicarage Lane
Stratford
London
E15 4HF
HANOVER ELECTRICAL CONTRACTORS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JULY 2023
- 8 -
2023
2022
Notes
£
£
Turnover
3
22,101,443
22,715,588
Cost of sales
(21,071,309)
(21,649,617)
Gross profit
1,030,134
1,065,971
Administrative expenses
(906,210)
(771,234)
Operating profit
4
123,924
294,737
Interest receivable and similar income
1
-
0
Interest payable and similar expenses
7
(35,549)
(14,554)
Profit before taxation
88,376
280,183
Tax on profit
8
(14,428)
(57,024)
Profit for the financial year
73,948
223,159

The profit and loss account has been prepared on the basis that all operations are continuing operations.

HANOVER ELECTRICAL CONTRACTORS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2023
- 9 -
2023
2022
£
£
Profit for the year
73,948
223,159
Other comprehensive income
-
-
Total comprehensive income for the year
73,948
223,159
HANOVER ELECTRICAL CONTRACTORS LIMITED
BALANCE SHEET
AS AT 31 JULY 2023
31 July 2023
- 10 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
10
10,859
10,058
Current assets
Stocks
11
3,494,412
3,188,000
Debtors
12
1,517,358
1,597,950
Cash at bank and in hand
2,292,021
1,092,793
7,303,791
5,878,743
Creditors: amounts falling due within one year
13
(5,629,230)
(4,006,629)
Net current assets
1,674,561
1,872,114
Total assets less current liabilities
1,685,420
1,882,172
Creditors: amounts falling due after more than one year
14
(383,333)
(583,333)
Provisions for liabilities
Deferred tax liability
15
2,400
2,100
(2,400)
(2,100)
Net assets
1,299,687
1,296,739
Capital and reserves
Called up share capital
17
142
142
Profit and loss reserves
1,299,545
1,296,597
Total equity
1,299,687
1,296,739
The financial statements were approved by the board of directors and authorised for issue on 30 April 2024 and are signed on its behalf by:
Mr C Weeden
Director
Company Registration No. 03065752
HANOVER ELECTRICAL CONTRACTORS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2023
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 August 2021
104
1,220,438
1,220,542
Year ended 31 July 2022:
Profit and total comprehensive income for the year
-
223,159
223,159
Issue of share capital
17
40
-
40
Dividends
9
-
(147,000)
(147,000)
Reduction of shares
17
(2)
-
0
(2)
Balance at 31 July 2022
142
1,296,597
1,296,739
Year ended 31 July 2023:
Profit and total comprehensive income for the year
-
73,948
73,948
Dividends
9
-
(71,000)
(71,000)
Balance at 31 July 2023
142
1,299,545
1,299,687
HANOVER ELECTRICAL CONTRACTORS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2023
- 12 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
1,567,747
598,584
Interest paid
(35,549)
(14,554)
Income taxes (paid)/refunded
(58,024)
62,766
Net cash inflow from operating activities
1,474,174
646,796
Investing activities
Purchase of tangible fixed assets
(3,947)
(3,516)
Interest received
1
-
0
Net cash used in investing activities
(3,946)
(3,516)
Financing activities
Proceeds from issue of shares
-
0
40
Repayment of bank loans
(200,000)
(200,000)
Dividends paid
(71,000)
(147,000)
Net cash used in financing activities
(271,000)
(346,960)
Net increase in cash and cash equivalents
1,199,228
296,320
Cash and cash equivalents at beginning of year
1,092,793
796,473
Cash and cash equivalents at end of year
2,292,021
1,092,793
HANOVER ELECTRICAL CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
- 13 -
1
Accounting policies
Company information

Hanover Electrical Contractors Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Florey House, Winchmore Hill, London, Greater London, UK, N21 1UJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern
The company's business activities, together with the factors likely to affect future developments, its financial exposures and its risk exposures are described in the strategic report.

After making enquires, the directors have a reasonable expectation that the company has adequate resources available to it to continue in operational existence for the foreseeable future, and at least 12 months from the date the financial statement are authorised for issue. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% straight line
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HANOVER ELECTRICAL CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 14 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HANOVER ELECTRICAL CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 15 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

HANOVER ELECTRICAL CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 16 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

HANOVER ELECTRICAL CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 17 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following are the critical judgements that the directors have made in the process of applying the company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

Revenue recognition

Revenue arising from the provision of advertising and related services is subject to estimates made taking into account information available. These estimates are reviewed by management on a regular basis.

 

In making an estimate on revenue recognition with respect to open projects at year end, management considered several detailed criteria for the recognition of revenue. Estimates were based on percentage of work completed, client acceptance and whether the revenue was realizable.

 

Though there is uncertainty in determining the level of completion, following the detailed quantification of the company’s liability in respect of rectification work, and the agreed limitation on the customer’s ability to require further work or to require replacement of the services, the directors are satisfied that the significant risks and rewards have been transferred and that recognition of the revenue in the current year is appropriate, in conjunction with recognition of an appropriate provision for the rectification costs.

 

Where a contract has only been partially completed at the balance sheet date, revenue represents the value of the service provided to date based on a proportion of the total contract value. Revenue is only recognised where there is persuasive evidence that an arrangement exists; a service has been rendered; the seller’s price to the buyer is fixed or determinable; and collectability is reasonably assured.

HANOVER ELECTRICAL CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 18 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2023
2022
£
£
Turnover analysed by class of business
Electrical contracts
22,101,443
22,715,588
2023
2022
£
£
Other revenue
Interest income
1
-

All the sales of the company are in the United Kingdom.

4
Operating profit
2023
2022
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
9,170
7,200
Accounting service
7,663
10,600
Depreciation of owned tangible fixed assets
3,146
2,601
Operating lease charges
68,864
106,993
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
46
47

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
2,194,474
2,225,303
Social security costs
221,804
225,881
Pension costs
4,072
20,827
2,420,350
2,472,011
HANOVER ELECTRICAL CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 19 -
6
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
266,757
252,602
Company National Insurance contributions
30,475
8,927
Company pension contributions to defined contribution schemes
3,660
2,408
300,891
263,937
Remuneration disclosed above include the following amounts paid to the highest paid director:
2023
2022
£
£
Remuneration for qualifying services
92,827
104,417
Company pension contributions to defined contribution schemes
1,225
1,210
7
Interest payable and similar expenses
2023
2022
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
35,117
14,554
Other finance costs:
Other interest
432
-
0
35,549
14,554
8
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
22,000
58,024
Adjustments in respect of prior periods
(7,872)
(300)
Total current tax
14,128
57,724
Deferred tax
Origination and reversal of timing differences
300
(700)
Total tax charge
14,428
57,024
HANOVER ELECTRICAL CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
8
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
88,376
280,183
Expected tax charge based on the standard rate of corporation tax in the UK of 21.00% (2022: 19.00%)
18,559
53,235
Tax effect of expenses that are not deductible in determining taxable profit
3,741
3,789
Under/(over) provided
(7,872)
-
0
Taxation charge for the year
14,428
57,024

The UK corporation tax rate for the year ended 31 December 2022 is 19%. In the UK Budget on 3 March 2021, the Chancellor of the Exchequer announced an increase in the UK corporation tax rate from 19% to 25%, effective from 1 April 2023. This change was enacted at the balance sheet date and deferred tax balances have thus been measured accordingly at 25% (2021:25%).

 

9
Dividends
2023
2022
£
£
Final paid
71,000
107,000
Interim paid
-
0
40,000
71,000
147,000
HANOVER ELECTRICAL CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 21 -
10
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 August 2022
15,451
19,206
42,135
76,792
Additions
-
0
3,947
-
0
3,947
At 31 July 2023
15,451
23,153
42,135
80,739
Depreciation and impairment
At 1 August 2022
15,451
13,581
37,702
66,734
Depreciation charged in the year
-
0
2,037
1,109
3,146
At 31 July 2023
15,451
15,618
38,811
69,880
Carrying amount
At 31 July 2023
-
0
7,535
3,324
10,859
At 31 July 2022
-
0
5,625
4,433
10,058
11
Stocks
2023
2022
£
£
Work in progress
3,494,412
3,188,000
12
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,196,875
1,246,414
Other debtors
202,179
87,428
Prepayments and accrued income
118,304
264,108
1,517,358
1,597,950
HANOVER ELECTRICAL CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 22 -
13
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Bank loans
200,000
200,000
Trade creditors
3,302,412
2,427,124
Corporation tax
22,000
65,896
Other taxation and social security
352,485
52,989
Other creditors
63,656
7,102
Accruals and deferred income
1,688,677
1,253,518
5,629,230
4,006,629

The current and prior year deferred income balances have been recognised in revenue within the next 12 months.

 

The bank loan is secured on all assets of the company including freehold properties, goodwill, uncalled capital, buildings, fixtures, fixed plant & machinery. The terms of the loan restrict the entity from making significant acquisitions or disposals without the consent of the lender. Interest is payable on the bank loan for the year is at a rate of 2.09% on the principal amount until 30 June 2026.

14
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
383,333
583,333
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
2,400
2,100
2023
Movements in the year:
£
Liability at 1 August 2022
2,100
Charge to profit or loss
300
Liability at 31 July 2023
2,400

 

HANOVER ELECTRICAL CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 23 -
16
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
36,222
18,878

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
Ordinary A of £1 each
2
2
2
2
Ordinary B of £1 each
40
40
40
40
142
142
142
142
18
Related party transactions

At the balance sheet date, the company was owed £9,888 (2022: £9,181) from a company with a common director. No interest has been charged on the balance.

19
Cash generated from operations
2023
2022
£
£
Profit for the year after tax
73,948
223,159
Adjustments for:
Taxation charged
14,428
57,024
Finance costs
35,549
14,554
Investment income
(1)
-
0
Depreciation and impairment of tangible fixed assets
3,146
2,601
Movements in working capital:
(Increase)/decrease in stocks
(306,412)
102,634
Decrease/(increase) in debtors
80,592
(691,796)
Increase in creditors
1,666,497
890,408
Cash generated from operations
1,567,747
598,584
HANOVER ELECTRICAL CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 24 -
20
Analysis of changes in net funds
1 August 2022
Cash flows
31 July 2023
£
£
£
Cash at bank and in hand
1,092,793
1,199,228
2,292,021
Borrowings excluding overdrafts
(783,333)
200,000
(583,333)
309,460
1,399,228
1,708,688
2023-07-312022-08-01falseCCH SoftwareCCH Accounts Production 2024.100Mr D FranzmannMr M WeedenMr D PopoiuMr M WeedenMr D PopoiuMrs R Weedenfalsefalse030657522022-08-012023-07-3103065752bus:ChiefExecutive2022-08-012023-07-3103065752bus:CompanySecretaryDirector12022-08-012023-07-3103065752bus:Director12022-08-012023-07-3103065752bus:Director22022-08-012023-07-3103065752bus:Director32022-08-012023-07-3103065752bus:CompanySecretary12022-08-012023-07-3103065752bus:Director42022-08-012023-07-3103065752bus:Director52022-08-012023-07-3103065752bus:RegisteredOffice2022-08-012023-07-31030657522023-07-31030657522021-08-012022-07-3103065752core:RetainedEarningsAccumulatedLosses2021-08-012022-07-3103065752core:RetainedEarningsAccumulatedLosses2022-08-012023-07-31030657522022-07-3103065752core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-07-3103065752core:FurnitureFittings2023-07-3103065752core:MotorVehicles2023-07-3103065752core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-07-3103065752core:FurnitureFittings2022-07-3103065752core:MotorVehicles2022-07-3103065752core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3103065752core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3103065752core:Non-currentFinancialInstrumentscore:AfterOneYear2023-07-3103065752core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3103065752core:CurrentFinancialInstruments2023-07-3103065752core:CurrentFinancialInstruments2022-07-3103065752core:ShareCapital2023-07-3103065752core:ShareCapital2022-07-3103065752core:RetainedEarningsAccumulatedLosses2023-07-3103065752core:RetainedEarningsAccumulatedLosses2022-07-3103065752core:ShareCapital2021-07-3103065752core:RetainedEarningsAccumulatedLosses2021-07-3103065752core:ShareCapitalOrdinaryShares2023-07-3103065752core:ShareCapitalOrdinaryShares2022-07-3103065752core:ShareCapital2021-08-012022-07-310306575212022-08-012023-07-310306575212021-08-012022-07-31030657522022-07-31030657522021-07-3103065752core:LandBuildingscore:LongLeaseholdAssets2022-08-012023-07-3103065752core:FurnitureFittings2022-08-012023-07-3103065752core:MotorVehicles2022-08-012023-07-3103065752core:UKTax2022-08-012023-07-3103065752core:UKTax2021-08-012022-07-3103065752core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-07-3103065752core:FurnitureFittings2022-07-3103065752core:MotorVehicles2022-07-3103065752core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-08-012023-07-3103065752core:Non-currentFinancialInstruments2023-07-3103065752core:Non-currentFinancialInstruments2022-07-3103065752bus:PrivateLimitedCompanyLtd2022-08-012023-07-3103065752bus:FRS1022022-08-012023-07-3103065752bus:Audited2022-08-012023-07-3103065752bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP