Freightshield Repair & Service Limited


Acorah Software Products - Accounts Production 14.5.601 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 02045258 Mr Ronald Bishop Mrs Brenda Maskell Mr Andrew Wilkins Mr Andrew Maskell iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02045258 2022-12-31 02045258 2023-12-31 02045258 2023-01-01 2023-12-31 02045258 frs-core:CurrentFinancialInstruments 2023-12-31 02045258 frs-core:FurnitureFittings 2023-12-31 02045258 frs-core:FurnitureFittings 2023-01-01 2023-12-31 02045258 frs-core:FurnitureFittings 2022-12-31 02045258 frs-core:MotorVehicles 2023-12-31 02045258 frs-core:MotorVehicles 2023-01-01 2023-12-31 02045258 frs-core:MotorVehicles 2022-12-31 02045258 frs-core:PlantMachinery 2023-12-31 02045258 frs-core:PlantMachinery 2023-01-01 2023-12-31 02045258 frs-core:PlantMachinery 2022-12-31 02045258 frs-core:ShareCapital 2023-12-31 02045258 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 02045258 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 02045258 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 02045258 frs-bus:SmallEntities 2023-01-01 2023-12-31 02045258 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 02045258 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 02045258 frs-bus:Director1 2023-01-01 2023-12-31 02045258 frs-bus:Director2 2023-01-01 2023-12-31 02045258 frs-bus:Director3 2023-01-01 2023-12-31 02045258 frs-bus:Director4 2023-01-01 2023-12-31 02045258 frs-core:CurrentFinancialInstruments 1 2023-12-31 02045258 frs-core:CurrentFinancialInstruments 3 2023-12-31 02045258 frs-core:CurrentFinancialInstruments 4 2023-12-31 02045258 frs-countries:EnglandWales 2023-01-01 2023-12-31 02045258 2021-12-31 02045258 2022-12-31 02045258 2022-01-01 2022-12-31 02045258 frs-core:CurrentFinancialInstruments 2022-12-31 02045258 frs-core:ShareCapital 2022-12-31 02045258 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 02045258 frs-core:CurrentFinancialInstruments 1 2022-12-31 02045258 frs-core:CurrentFinancialInstruments 2 2022-12-31 02045258 frs-core:CurrentFinancialInstruments 3 2022-12-31 02045258 frs-core:CurrentFinancialInstruments 4 2022-12-31
Registered number: 02045258
Freightshield Repair & Service Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
GRH Accountancy Ltd
Cql House Alington Road
Little Barford
St. Neots
PE19 6YH
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 02045258
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 91,989 22,615
91,989 22,615
CURRENT ASSETS
Stocks 5 201,541 153,702
Debtors 6 160,472 261,168
Cash at bank and in hand 587,252 506,978
949,265 921,848
Creditors: Amounts Falling Due Within One Year 7 (290,377 ) (378,380 )
NET CURRENT ASSETS (LIABILITIES) 658,888 543,468
TOTAL ASSETS LESS CURRENT LIABILITIES 750,877 566,083
NET ASSETS 750,877 566,083
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 750,777 565,983
SHAREHOLDERS' FUNDS 750,877 566,083
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Ronald Bishop
Director
22/04/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Freightshield Repair & Service Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02045258 . The registered office is Unit 12 Colthrop Lane Business Park, Thatcham, Berkshire, RG19 4NB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 16 (2022: 16)
16 16
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 January 2023 111,325 96,091 23,160 230,576
Additions 12,973 81,138 6,139 100,250
As at 31 December 2023 124,298 177,229 29,299 330,826
Depreciation
As at 1 January 2023 94,859 90,076 23,026 207,961
Provided during the period 7,360 21,948 1,568 30,876
As at 31 December 2023 102,219 112,024 24,594 238,837
Net Book Value
As at 31 December 2023 22,079 65,205 4,705 91,989
As at 1 January 2023 16,466 6,015 134 22,615
Page 4
Page 5
5. Stocks
2023 2022
£ £
Stock 23,716 18,750
Work in progress 177,825 134,952
201,541 153,702
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 147,319 248,462
Prepayments and accrued income 12,769 12,706
Other debtors 384 -
160,472 261,168
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 158,795 161,215
Corporation tax 45,843 32,935
Other taxes and social security 18,997 24,838
VAT 6,855 56,710
Warrenty provision 24,973 29,121
Pension control - 16
Clients deposits/deferred sales 27,380 65,485
Credit Card 4,426 -
Accruals and deferred income 3,108 8,060
290,377 378,380
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5