Powerdrain Solutions Ltd


Acorah Software Products - Accounts Production 14.5.601 false true true 31 July 2022 1 August 2021 false 1 August 2022 31 July 2023 31 July 2023 SC428393 Mr William Murray director true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC428393 2022-07-31 SC428393 2023-07-31 SC428393 2022-08-01 2023-07-31 SC428393 frs-core:CurrentFinancialInstruments 2023-07-31 SC428393 frs-core:ComputerEquipment 2023-07-31 SC428393 frs-core:ComputerEquipment 2022-08-01 2023-07-31 SC428393 frs-core:ComputerEquipment 2022-07-31 SC428393 frs-core:FurnitureFittings 2023-07-31 SC428393 frs-core:FurnitureFittings 2022-08-01 2023-07-31 SC428393 frs-core:FurnitureFittings 2022-07-31 SC428393 frs-core:MotorVehicles 2022-08-01 2023-07-31 SC428393 frs-core:ShareCapital 2023-07-31 SC428393 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 SC428393 frs-bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 SC428393 frs-bus:FilletedAccounts 2022-08-01 2023-07-31 SC428393 frs-bus:SmallEntities 2022-08-01 2023-07-31 SC428393 frs-bus:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 SC428393 frs-bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 SC428393 1 2022-08-01 2023-07-31 SC428393 frs-bus:Director1 2022-08-01 2023-07-31 SC428393 frs-countries:Scotland 2022-08-01 2023-07-31 SC428393 2021-07-31 SC428393 2022-07-31 SC428393 2021-08-01 2022-07-31 SC428393 frs-core:CurrentFinancialInstruments 2022-07-31 SC428393 frs-core:ShareCapital 2022-07-31 SC428393 frs-core:RetainedEarningsAccumulatedLosses 2022-07-31
Registered number: SC428393
Powerdrain Solutions Ltd
Unaudited Financial Statements
For The Year Ended 31 July 2023
Unaudited Financial Statements
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: SC428393
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 24 48
24 48
CURRENT ASSETS
Debtors 5 35,220 55,238
Cash at bank and in hand 124,489 77,786
159,709 133,024
Creditors: Amounts Falling Due Within One Year 6 (43,962 ) (49,994 )
NET CURRENT ASSETS (LIABILITIES) 115,747 83,030
TOTAL ASSETS LESS CURRENT LIABILITIES 115,771 83,078
NET ASSETS 115,771 83,078
CAPITAL AND RESERVES
Called up share capital 7 1 1
Income Statement 115,770 83,077
SHAREHOLDERS' FUNDS 115,771 83,078
Page 1
Page 2
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr William Murray
Director
26/04/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Powerdrain Solutions Ltd is a private company, limited by shares, incorporated in Scotland, registered number SC428393 . The registered office is 57 Gogarloch Haugh, Edinburgh, EH12 9JG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% straight line
Fixtures & Fittings 25% straight line
Computer Equipment 25% straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
2.7. Government Grant
Government grants are recognised in the income statement in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the income statement. Grants towards general activities of the entity over a specific period are recognised in the income statement over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the income statement over the useful life of the asset concerned.
All grants in the income statement are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2023 2022
Office and administration 1 1
1 1
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 August 2022 96 291 387
As at 31 July 2023 96 291 387
Depreciation
As at 1 August 2022 48 291 339
Provided during the period 24 - 24
As at 31 July 2023 72 291 363
Net Book Value
As at 31 July 2023 24 - 24
As at 1 August 2022 48 - 48
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 25,384 47,740
Other taxes and social security 9,836 7,498
35,220 55,238
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 5,594 26,956
Corporation tax 22,777 10,559
VAT 14,168 11,696
Director's loan account 1,423 783
43,962 49,994
Page 4
Page 5
7. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
8. Directors Advances, Credits and Guarantees
Dividends paid to directors
2023 2022
£ £
Mr William Murray 48,500 19,000
9. Dividends
2023 2022
£ £
On equity shares:
Interim dividend paid 48,500 19,000
48,500 19,000
10. Ultimate Controlling Party
The company's ultimate controlling party is director by virtue of his ownership of 100% of the issued share capital in the company.
Page 5