WM_BROWN_&_CO_(MAINTENANC - Accounts


WM BROWN & CO (MAINTENANCE) LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
Company Registration No. SC271270 (Scotland)
PAGES FOR FILING WITH REGISTRAR
WM BROWN & CO (MAINTENANCE) LTD.
COMPANY INFORMATION
Directors
Mr Colin Kilpatrick
Mr John Graham
Mr Allan Timmins
(Appointed 17 February 2023)
Mr Richard Curran
(Appointed 17 February 2023)
Secretary
Mr Allan Timmins
Company number
SC271270
Registered office
37 James Watt Place
East Kilbride
South Lanarkshire
Scotland
G74 5HG
Accountants
William Duncan + Co Ltd
44 Bank Street
Kilmarnock
Ayrshire
United Kingdom
KA1 1HA
WM BROWN & CO (MAINTENANCE) LTD.
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 7
WM BROWN & CO (MAINTENANCE) LTD.
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF WM BROWN & CO (MAINTENANCE) LTD.
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Wm Brown & Co (Maintenance) Ltd. for the year ended 31 July 2023 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the Board of Directors of Wm Brown & Co (Maintenance) Ltd., as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Wm Brown & Co (Maintenance) Ltd. and state those matters that we have agreed to state to the Board of Directors of Wm Brown & Co (Maintenance) Ltd., as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Wm Brown & Co (Maintenance) Ltd. and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Wm Brown & Co (Maintenance) Ltd. has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Wm Brown & Co (Maintenance) Ltd.. You consider that Wm Brown & Co (Maintenance) Ltd. is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Wm Brown & Co (Maintenance) Ltd.. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

William Duncan + Co Ltd
29 April 2024
Chartered Accountants
44 Bank Street
Kilmarnock
Ayrshire
United Kingdom
KA1 1HA
WM BROWN & CO (MAINTENANCE) LTD.
BALANCE SHEET
AS AT 31 JULY 2023
31 July 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
219,716
174,819
Current assets
Stocks
62,395
62,923
Debtors
4
466,746
249,193
Cash at bank and in hand
95,163
310,351
624,304
622,467
Creditors: amounts falling due within one year
5
(240,489)
(210,802)
Net current assets
383,815
411,665
Total assets less current liabilities
603,531
586,484
Provisions for liabilities
(32,911)
(26,565)
Net assets
570,620
559,919
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
570,520
559,819
Total equity
570,620
559,919

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 April 2024 and are signed on its behalf by:
Mr Colin Kilpatrick
Director
Company registration number SC271270 (Scotland)
WM BROWN & CO (MAINTENANCE) LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
- 3 -
1
Accounting policies
Company information

Wm Brown & Co (Maintenance) Ltd. is a private company limited by shares incorporated in Scotland. The registered office is 37 James Watt Place, East Kilbride, South Lanarkshire, Scotland, G74 5HG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover is represented by the provision of ventilation & emergency system maintenance services.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25%
Fixtures and fittings
20%
Computers
33%
Motor vehicles
25%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

WM BROWN & CO (MAINTENANCE) LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WM BROWN & CO (MAINTENANCE) LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
17
15
WM BROWN & CO (MAINTENANCE) LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2022
250,319
Additions
94,579
Disposals
(13,166)
At 31 July 2023
331,732
Depreciation and impairment
At 1 August 2022
75,500
Depreciation charged in the year
45,366
Eliminated in respect of disposals
(8,850)
At 31 July 2023
112,016
Carrying amount
At 31 July 2023
219,716
At 31 July 2022
174,819
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
388,083
231,034
Other debtors
78,663
18,159
466,746
249,193
5
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
40,764
61,828
Corporation tax
4,815
-
0
Other taxation and social security
59,863
22,295
Other creditors
135,047
126,679
240,489
210,802
6
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
WM BROWN & CO (MAINTENANCE) LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 7 -
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
8,896
6,720
8
Related party transactions

Transactions with related parties

Wm. Brown & Company (Engineers) Limited

A company in which Colin Kilpatrick is a director and 94% shareholder.

 

As at 31 July 2023 the company had an outstanding balance owed from Wm. Brown & Company (Engineers) Limited of £27,451 (2022: £22,625 CR) and accrued income of £11,102 (2022: NIL).

9
Directors' transactions

John Graham

During the year to 31 July 2023 John Graham withdrew £21,510 from the company and repaid £4,835. Interest of £178 was added to the balance owed by the director. The balance owed to the company at 31 July 2023 totalled £16,853.

2023-07-312022-08-01false29 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr Colin KilpatrickMr John GrahamMr Richard CurranMr R E CurranMr Allan TimminsfalsefalseSC2712702022-08-012023-07-31SC271270bus:Director12022-08-012023-07-31SC271270bus:Director22022-08-012023-07-31SC271270bus:CompanySecretaryDirector12022-08-012023-07-31SC271270bus:Director32022-08-012023-07-31SC271270bus:CompanySecretary12022-08-012023-07-31SC271270bus:Director42022-08-012023-07-31SC271270bus:RegisteredOffice2022-08-012023-07-31SC2712702023-07-31SC2712702022-07-31SC271270core:OtherPropertyPlantEquipment2023-07-31SC271270core:OtherPropertyPlantEquipment2022-07-31SC271270core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-31SC271270core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-31SC271270core:CurrentFinancialInstruments2023-07-31SC271270core:CurrentFinancialInstruments2022-07-31SC271270core:ShareCapital2023-07-31SC271270core:ShareCapital2022-07-31SC271270core:RetainedEarningsAccumulatedLosses2023-07-31SC271270core:RetainedEarningsAccumulatedLosses2022-07-31SC271270core:PlantMachinery2022-08-012023-07-31SC271270core:FurnitureFittings2022-08-012023-07-31SC271270core:ComputerEquipment2022-08-012023-07-31SC271270core:MotorVehicles2022-08-012023-07-31SC2712702021-08-012022-07-31SC271270core:OtherPropertyPlantEquipment2022-07-31SC271270core:OtherPropertyPlantEquipment2022-08-012023-07-31SC271270core:WithinOneYear2023-07-31SC271270core:WithinOneYear2022-07-31SC271270bus:PrivateLimitedCompanyLtd2022-08-012023-07-31SC271270bus:SmallCompaniesRegimeForAccounts2022-08-012023-07-31SC271270bus:FRS1022022-08-012023-07-31SC271270bus:AuditExemptWithAccountantsReport2022-08-012023-07-31SC271270bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP